Alimentos Derivados de la Caña S. A. (BVC:DESCAUCANO)
Colombia
· Delayed Price · Currency is COP 5,410.00
0.00 (0.00%)
At close: Apr 28, 2026
BVC:DESCAUCANO Cash Flow Statement
Financials in millions COP. Fiscal year is January - December.
Millions COP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 453.35 | -36,237 | -1,588 | -531.12 | -331.4 | Upgrade
|
| Depreciation & Amortization | 218.61 | 217.2 | 209.55 | 191.8 | 216.5 | Upgrade
|
| Asset Writedown & Restructuring Costs | 37.94 | 24.78 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | 2,101 | 1,447 | 1,834 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 31,580 | 110.8 | - | - | Upgrade
|
| Other Operating Activities | -1,299 | 483.68 | -842.24 | -1,280 | -328.15 | Upgrade
|
| Change in Accounts Receivable | 301.74 | -1,026 | 1,368 | 962.83 | 3,095 | Upgrade
|
| Change in Inventory | 1,127 | 986.54 | 1,584 | 934.71 | -323.43 | Upgrade
|
| Change in Accounts Payable | -583.57 | -430.61 | 1,131 | 906.37 | -1,120 | Upgrade
|
| Change in Income Taxes | -46.03 | -83.74 | -164.38 | -146.04 | -138.53 | Upgrade
|
| Change in Other Net Operating Assets | 63.16 | 18.45 | 28.18 | 10.82 | 50.19 | Upgrade
|
| Operating Cash Flow | 273.07 | -4,468 | 3,939 | 2,497 | 2,954 | Upgrade
|
| Operating Cash Flow Growth | - | - | 57.71% | -15.45% | 100.00% | Upgrade
|
| Capital Expenditures | -246.58 | -110.3 | -152.52 | -253.31 | -118.48 | Upgrade
|
| Investment in Securities | - | 4,582 | -2,531 | -937.37 | -894.46 | Upgrade
|
| Investing Cash Flow | -246.58 | 4,472 | -2,683 | -1,191 | -1,013 | Upgrade
|
| Long-Term Debt Repaid | -29.74 | -0.28 | -591.26 | -937.66 | -700.15 | Upgrade
|
| Net Debt Issued (Repaid) | -29.74 | -0.28 | -591.26 | -937.66 | -700.15 | Upgrade
|
| Repurchase of Common Stock | - | - | -287.08 | - | - | Upgrade
|
| Other Financing Activities | - | - | -378.11 | -369.37 | -1,243 | Upgrade
|
| Financing Cash Flow | -29.74 | -0.28 | -1,256 | -1,307 | -1,943 | Upgrade
|
| Net Cash Flow | -3.25 | 3.64 | -0.96 | -0.39 | -2.06 | Upgrade
|
| Free Cash Flow | 26.49 | -4,578 | 3,786 | 2,244 | 2,835 | Upgrade
|
| Free Cash Flow Growth | - | - | 68.72% | -20.85% | 109.71% | Upgrade
|
| Free Cash Flow Margin | 0.67% | -97.16% | 92.84% | 58.86% | 79.10% | Upgrade
|
| Free Cash Flow Per Share | 1.64 | -283.40 | 234.38 | 137.30 | 173.46 | Upgrade
|
| Cash Interest Paid | - | - | 378.11 | 369.37 | 301.82 | Upgrade
|
| Levered Free Cash Flow | -301.87 | 16,942 | 2,550 | 756.15 | 1,186 | Upgrade
|
| Unlevered Free Cash Flow | -251.96 | 17,167 | 2,919 | 1,118 | 1,483 | Upgrade
|
| Change in Working Capital | 862.6 | -535.8 | 3,947 | 2,669 | 1,563 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.