Sociedad Eléctrica del Sur Oeste S.A. (BVL:SEALDC1)
Peru
· Delayed Price · Currency is PEN 3.500
0.00 (0.00%)
At close: Dec 5, 2025
BVL:SEALDC1 Income Statement
Financials in millions PEN. Fiscal year is January - December.
Millions PEN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 809.56 | 787.61 | 756.11 | 720.52 | 634.93 | 556.8 | Upgrade
|
| Revenue Growth (YoY) | 3.77% | 4.17% | 4.94% | 13.48% | 14.03% | -0.64% | Upgrade
|
| Selling, General & Admin | 87.48 | 81 | 80.57 | 88.96 | 81.32 | 56.31 | Upgrade
|
| Provision for Bad Debts | - | - | - | - | - | 1.43 | Upgrade
|
| Other Operating Expenses | 583.4 | 562.25 | 529.16 | 502.4 | 450.45 | 405.62 | Upgrade
|
| Total Operating Expenses | 670.88 | 643.25 | 609.73 | 591.36 | 531.77 | 463.35 | Upgrade
|
| Operating Income | 138.68 | 144.37 | 146.38 | 129.16 | 103.16 | 93.45 | Upgrade
|
| Interest Expense | -11.96 | -12.56 | -13.92 | -6.69 | -1.05 | -2.89 | Upgrade
|
| Interest Income | 3.44 | 4.62 | 7.36 | 4.08 | 3.44 | 4.09 | Upgrade
|
| Net Interest Expense | -8.52 | -7.94 | -6.57 | -2.61 | 2.39 | 1.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.48 | -0.07 | 0.09 | 0.1 | -0.19 | -0.05 | Upgrade
|
| Other Non-Operating Income (Expenses) | 0 | 0 | 0.1 | -0.78 | 0.04 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 130.65 | 136.35 | 140 | 125.87 | 105.41 | 94.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 1.74 | - | - | Upgrade
|
| Legal Settlements | -10.15 | -10.15 | -28.74 | -4.36 | - | - | Upgrade
|
| Pretax Income | 120.5 | 126.2 | 111.26 | 123.25 | 105.41 | 94.6 | Upgrade
|
| Income Tax Expense | 41.07 | 45.57 | 37.76 | 38.77 | 31.6 | 30.22 | Upgrade
|
| Net Income | 79.43 | 80.63 | 73.5 | 84.48 | 73.81 | 64.38 | Upgrade
|
| Net Income to Common | 79.43 | 80.63 | 73.5 | 84.48 | 73.81 | 64.38 | Upgrade
|
| Net Income Growth | 18.33% | 9.71% | -13.00% | 14.46% | 14.64% | -8.94% | Upgrade
|
| Shares Outstanding (Basic) | 244 | 230 | 230 | 230 | 230 | 230 | Upgrade
|
| Shares Outstanding (Diluted) | 244 | 230 | 230 | 230 | 230 | 230 | Upgrade
|
| EPS (Basic) | 0.33 | 0.35 | 0.32 | 0.37 | 0.32 | 0.28 | Upgrade
|
| EPS (Diluted) | 0.33 | 0.35 | 0.32 | 0.37 | 0.32 | 0.28 | Upgrade
|
| EPS Growth | 11.94% | 9.71% | -13.00% | 14.58% | 14.52% | -8.94% | Upgrade
|
| Free Cash Flow | - | 56 | 46.58 | 76.09 | 125.32 | -20.25 | Upgrade
|
| Free Cash Flow Per Share | - | 0.24 | 0.20 | 0.33 | 0.54 | -0.09 | Upgrade
|
| Dividend Per Share | 0.274 | 0.274 | 0.319 | 0.367 | 0.320 | 0.279 | Upgrade
|
| Dividend Growth | -14.14% | -14.14% | -13.00% | 14.46% | 14.64% | - | Upgrade
|
| Profit Margin | 9.81% | 10.24% | 9.72% | 11.72% | 11.62% | 11.56% | Upgrade
|
| Free Cash Flow Margin | - | 7.11% | 6.16% | 10.56% | 19.74% | -3.64% | Upgrade
|
| EBITDA | 176.21 | 177.64 | 180.35 | 162.65 | 132.97 | 121.79 | Upgrade
|
| EBITDA Margin | 21.77% | 22.55% | 23.85% | 22.57% | 20.94% | 21.87% | Upgrade
|
| D&A For EBITDA | 37.53 | 33.27 | 33.97 | 33.49 | 29.8 | 28.34 | Upgrade
|
| EBIT | 138.68 | 144.37 | 146.38 | 129.16 | 103.16 | 93.45 | Upgrade
|
| EBIT Margin | 17.13% | 18.33% | 19.36% | 17.93% | 16.25% | 16.78% | Upgrade
|
| Effective Tax Rate | 34.08% | 36.11% | 33.94% | 31.45% | 29.98% | 31.94% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.