Empresa Siderúrgica del Perú S.A.A. (BVL:SIDERC1)
2.500
-0.070 (-2.72%)
At close: Mar 9, 2026
BVL:SIDERC1 Balance Sheet
Financials in millions PEN. Fiscal year is January - December.
Millions PEN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 139.45 | 77.05 | 69.59 | 57.58 | 234.98 | Upgrade
|
| Cash & Short-Term Investments | 139.45 | 77.05 | 69.59 | 57.58 | 234.98 | Upgrade
|
| Cash Growth | 80.98% | 10.72% | 20.86% | -75.49% | -50.75% | Upgrade
|
| Accounts Receivable | 369.61 | 426.17 | 387.07 | 394.13 | 320.69 | Upgrade
|
| Other Receivables | 10.75 | 12.85 | 80.76 | 52.26 | 34.05 | Upgrade
|
| Receivables | 380.36 | 439.02 | 467.83 | 446.39 | 354.73 | Upgrade
|
| Inventory | 575.15 | 686.01 | 692.07 | 1,185 | 966.52 | Upgrade
|
| Total Current Assets | 1,095 | 1,202 | 1,229 | 1,689 | 1,556 | Upgrade
|
| Property, Plant & Equipment | 483.75 | 508.83 | 473.13 | 450.45 | 442.24 | Upgrade
|
| Other Intangible Assets | 6.64 | 3.75 | 2.37 | 0.77 | 0.74 | Upgrade
|
| Long-Term Deferred Tax Assets | 2.96 | 0.07 | - | - | - | Upgrade
|
| Other Long-Term Assets | 0.91 | 0.91 | 0.91 | 74.13 | 74.13 | Upgrade
|
| Total Assets | 1,589 | 1,716 | 1,706 | 2,214 | 2,073 | Upgrade
|
| Accounts Payable | 420.03 | 424.79 | 404.96 | 892.02 | 758.94 | Upgrade
|
| Accrued Expenses | 75.22 | 86.75 | 86.75 | 87.83 | 149.42 | Upgrade
|
| Short-Term Debt | 87 | 87.55 | 161.42 | 211.86 | - | Upgrade
|
| Current Portion of Leases | 3.88 | 4.96 | 4.17 | 3.39 | 3 | Upgrade
|
| Current Income Taxes Payable | - | 22.57 | 4.37 | 1.16 | 52.86 | Upgrade
|
| Current Unearned Revenue | 9.75 | 7.61 | 4.14 | 5.12 | 5.64 | Upgrade
|
| Other Current Liabilities | 4.76 | 3.97 | 4.13 | 5.71 | 4.92 | Upgrade
|
| Total Current Liabilities | 600.64 | 638.19 | 669.93 | 1,207 | 974.79 | Upgrade
|
| Long-Term Leases | 11.17 | 16.62 | 7.74 | 9.51 | 11.16 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | - | 3.69 | 6.93 | 8.48 | Upgrade
|
| Total Liabilities | 611.81 | 654.81 | 681.36 | 1,224 | 994.43 | Upgrade
|
| Common Stock | 700 | 700 | 700 | 700 | 700 | Upgrade
|
| Additional Paid-In Capital | - | 83 | 83 | 83 | 83 | Upgrade
|
| Retained Earnings | 277.41 | 277.84 | 241.54 | 207.42 | 295.91 | Upgrade
|
| Shareholders' Equity | 977.41 | 1,061 | 1,025 | 990.42 | 1,079 | Upgrade
|
| Total Liabilities & Equity | 1,589 | 1,716 | 1,706 | 2,214 | 2,073 | Upgrade
|
| Total Debt | 102.05 | 109.12 | 173.33 | 224.76 | 14.17 | Upgrade
|
| Net Cash (Debt) | 37.41 | -32.07 | -103.74 | -167.18 | 220.81 | Upgrade
|
| Net Cash Growth | - | - | - | - | -52.96% | Upgrade
|
| Net Cash Per Share | 0.05 | -0.05 | -0.15 | -0.24 | 0.32 | Upgrade
|
| Filing Date Shares Outstanding | 700 | 700 | 700 | 700 | 700 | Upgrade
|
| Total Common Shares Outstanding | 700 | 700 | 700 | 700 | 700 | Upgrade
|
| Working Capital | 494.32 | 563.89 | 559.56 | 481.52 | 581.44 | Upgrade
|
| Book Value Per Share | 1.40 | 1.52 | 1.46 | 1.41 | 1.54 | Upgrade
|
| Tangible Book Value | 970.77 | 1,057 | 1,022 | 989.66 | 1,078 | Upgrade
|
| Tangible Book Value Per Share | 1.39 | 1.51 | 1.46 | 1.41 | 1.54 | Upgrade
|
| Land | 16.34 | 16.36 | 16.43 | 17.46 | 18.07 | Upgrade
|
| Buildings | 414.92 | 385.29 | 370.74 | 360.23 | 351.44 | Upgrade
|
| Machinery | 1,355 | 1,289 | 1,213 | 1,170 | 1,132 | Upgrade
|
| Construction In Progress | 17.66 | 69.04 | 85.24 | 63.56 | 45.65 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.