Allied Tecnologia S.A. (BVMF:ALLD3)
6.43
-0.13 (-1.98%)
At close: Apr 28, 2026
Allied Tecnologia Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,505 | 5,521 | 5,855 | 5,128 | 5,739 | Upgrade
|
| Revenue Growth (YoY) | -0.30% | -5.70% | 14.18% | -10.64% | 21.52% | Upgrade
|
| Cost of Revenue | 4,874 | 4,864 | 5,177 | 4,355 | 4,931 | Upgrade
|
| Gross Profit | 630.49 | 657.48 | 678.3 | 772.59 | 807.82 | Upgrade
|
| Selling, General & Admin | 495.82 | 525.89 | 499.21 | 577.92 | 523.69 | Upgrade
|
| Other Operating Expenses | -361.53 | -56.85 | -38.34 | -17.58 | -123.07 | Upgrade
|
| Operating Expenses | 134.29 | 469.03 | 460.88 | 560.35 | 400.62 | Upgrade
|
| Operating Income | 496.2 | 188.45 | 217.42 | 212.25 | 407.21 | Upgrade
|
| Interest Expense | -106.13 | -134.6 | -158.41 | -181.52 | -118.2 | Upgrade
|
| Interest & Investment Income | 39.32 | 52 | 43.81 | 30.22 | 26.69 | Upgrade
|
| Other Non Operating Income (Expenses) | -29.04 | -5.22 | -2.91 | -3.76 | -4.14 | Upgrade
|
| EBT Excluding Unusual Items | 400.34 | 100.63 | 99.91 | 57.19 | 311.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.3 | 0.3 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -0.48 | -4.41 | -1.96 | Upgrade
|
| Other Unusual Items | - | - | -0.31 | -0.43 | 1.84 | Upgrade
|
| Pretax Income | 407.93 | 101.02 | 99.12 | 52.35 | 311.86 | Upgrade
|
| Income Tax Expense | 75.22 | -44.51 | -23.32 | -23.8 | 23.63 | Upgrade
|
| Earnings From Continuing Operations | 332.71 | 145.53 | 122.44 | 76.15 | 288.23 | Upgrade
|
| Net Income | 332.71 | 145.53 | 122.44 | 76.15 | 288.23 | Upgrade
|
| Net Income to Common | 332.71 | 145.53 | 122.44 | 76.15 | 288.23 | Upgrade
|
| Net Income Growth | 128.62% | 18.86% | 60.80% | -73.58% | 71.93% | Upgrade
|
| Shares Outstanding (Basic) | 95 | 95 | 94 | 93 | 93 | Upgrade
|
| Shares Outstanding (Diluted) | 98 | 98 | 97 | 95 | 95 | Upgrade
|
| Shares Change (YoY) | - | 1.44% | 1.87% | -0.00% | -4.05% | Upgrade
|
| EPS (Basic) | 3.51 | 1.54 | 1.30 | 0.82 | 3.09 | Upgrade
|
| EPS (Diluted) | 3.40 | 1.49 | 1.27 | 0.80 | 3.04 | Upgrade
|
| EPS Growth | 128.62% | 17.17% | 57.84% | -73.58% | 79.18% | Upgrade
|
| Free Cash Flow | 2,171 | 1,290 | 2,103 | 2,089 | 2,091 | Upgrade
|
| Free Cash Flow Per Share | 22.16 | 13.17 | 21.78 | 22.03 | 22.06 | Upgrade
|
| Dividend Per Share | 1.160 | - | 0.965 | 0.354 | 1.332 | Upgrade
|
| Dividend Growth | - | - | 172.73% | -73.42% | - | Upgrade
|
| Gross Margin | 11.45% | 11.91% | 11.58% | 15.07% | 14.08% | Upgrade
|
| Operating Margin | 9.01% | 3.41% | 3.71% | 4.14% | 7.10% | Upgrade
|
| Profit Margin | 6.04% | 2.64% | 2.09% | 1.49% | 5.02% | Upgrade
|
| Free Cash Flow Margin | 39.44% | 23.37% | 35.92% | 40.74% | 36.44% | Upgrade
|
| EBITDA | 507.41 | 215.93 | 254.11 | 258 | 452.9 | Upgrade
|
| EBITDA Margin | 9.22% | 3.91% | 4.34% | 5.03% | 7.89% | Upgrade
|
| D&A For EBITDA | 11.21 | 27.48 | 36.69 | 45.75 | 45.7 | Upgrade
|
| EBIT | 496.2 | 188.45 | 217.42 | 212.25 | 407.21 | Upgrade
|
| EBIT Margin | 9.01% | 3.41% | 3.71% | 4.14% | 7.10% | Upgrade
|
| Effective Tax Rate | 18.44% | - | - | - | 7.58% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.