Sendas Distribuidora S.A. (BVMF:ASAI3)
Brazil
· Delayed Price · Currency is BRL 9.03
-0.55 (-5.74%)
Apr 28, 2026, 5:07 PM GMT-3
Sendas Distribuidora Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 77,393 | 77,307 | 73,819 | 66,503 | 54,520 | 41,898 | Upgrade
|
| Revenue Growth (YoY) | 2.99% | 4.72% | 11.00% | 21.98% | 30.13% | 16.24% | Upgrade
|
| Cost of Revenue | 63,783 | 64,154 | 61,505 | 55,682 | 45,557 | 34,753 | Upgrade
|
| Gross Profit | 13,610 | 13,153 | 12,314 | 10,821 | 8,963 | 7,145 | Upgrade
|
| Selling, General & Admin | 7,284 | 7,275 | 6,873 | 6,242 | 5,166 | 3,922 | Upgrade
|
| Other Operating Expenses | 48 | 9 | 10 | - | -14 | 65 | Upgrade
|
| Operating Expenses | 9,121 | 9,039 | 8,523 | 7,636 | 6,071 | 4,625 | Upgrade
|
| Operating Income | 4,489 | 4,114 | 3,791 | 3,185 | 2,892 | 2,520 | Upgrade
|
| Interest Expense | -3,169 | -3,098 | -3,079 | -2,605 | -1,405 | -918 | Upgrade
|
| Interest & Investment Income | 208 | 208 | 118 | 123 | 152 | - | Upgrade
|
| Earnings From Equity Investments | 59 | 60 | 64 | 51 | 44 | 47 | Upgrade
|
| Other Non Operating Income (Expenses) | -508 | -499 | 52 | -249 | -262 | 188 | Upgrade
|
| EBT Excluding Unusual Items | 1,079 | 785 | 946 | 505 | 1,421 | 1,837 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -5 | -33 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -20 | -20 | -12 | 55 | -34 | 12 | Upgrade
|
| Asset Writedown | -533 | -533 | - | - | - | - | Upgrade
|
| Legal Settlements | 2 | 2 | 1 | -1 | -19 | - | Upgrade
|
| Pretax Income | 528 | 234 | 935 | 554 | 1,335 | 1,849 | Upgrade
|
| Income Tax Expense | -172 | -263 | 166 | -156 | 115 | 239 | Upgrade
|
| Earnings From Continuing Operations | 700 | 497 | 769 | 710 | 1,220 | 1,610 | Upgrade
|
| Net Income to Company | 700 | 497 | 769 | 710 | 1,220 | 1,610 | Upgrade
|
| Net Income | 700 | 497 | 769 | 710 | 1,220 | 1,610 | Upgrade
|
| Net Income to Common | 700 | 497 | 769 | 710 | 1,220 | 1,610 | Upgrade
|
| Net Income Growth | -15.25% | -35.37% | 8.31% | -41.80% | -24.22% | 15.17% | Upgrade
|
| Shares Outstanding (Basic) | 1,342 | 1,346 | 1,351 | 1,350 | 1,348 | 1,344 | Upgrade
|
| Shares Outstanding (Diluted) | 1,342 | 1,351 | 1,355 | 1,354 | 1,353 | 1,355 | Upgrade
|
| Shares Change (YoY) | -0.98% | -0.29% | 0.07% | 0.07% | -0.12% | 1.09% | Upgrade
|
| EPS (Basic) | 0.52 | 0.37 | 0.57 | 0.53 | 0.91 | 1.20 | Upgrade
|
| EPS (Diluted) | 0.52 | 0.37 | 0.57 | 0.52 | 0.90 | 1.19 | Upgrade
|
| EPS Growth | -14.37% | -35.15% | 8.22% | -41.86% | -24.14% | 13.92% | Upgrade
|
| Free Cash Flow | 3,966 | 4,582 | 3,285 | 2,847 | 1,370 | 638 | Upgrade
|
| Free Cash Flow Per Share | 2.96 | 3.39 | 2.42 | 2.10 | 1.01 | 0.47 | Upgrade
|
| Dividend Per Share | 0.104 | 0.104 | 0.107 | - | 0.087 | 0.125 | Upgrade
|
| Dividend Growth | -2.70% | -2.70% | - | - | -30.38% | 97.59% | Upgrade
|
| Gross Margin | 17.59% | 17.01% | 16.68% | 16.27% | 16.44% | 17.05% | Upgrade
|
| Operating Margin | 5.80% | 5.32% | 5.14% | 4.79% | 5.30% | 6.02% | Upgrade
|
| Profit Margin | 0.90% | 0.64% | 1.04% | 1.07% | 2.24% | 3.84% | Upgrade
|
| Free Cash Flow Margin | 5.12% | 5.93% | 4.45% | 4.28% | 2.51% | 1.52% | Upgrade
|
| EBITDA | 5,640 | 5,231 | 4,845 | 4,110 | 3,498 | 3,207 | Upgrade
|
| EBITDA Margin | 7.29% | 6.77% | 6.56% | 6.18% | 6.42% | 7.65% | Upgrade
|
| D&A For EBITDA | 1,151 | 1,117 | 1,054 | 925 | 606 | 687 | Upgrade
|
| EBIT | 4,489 | 4,114 | 3,791 | 3,185 | 2,892 | 2,520 | Upgrade
|
| EBIT Margin | 5.80% | 5.32% | 5.14% | 4.79% | 5.30% | 6.02% | Upgrade
|
| Effective Tax Rate | - | - | 17.75% | - | 8.61% | 12.93% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.