Alphaville S.A. (BVMF:AVLL3)
Brazil
· Delayed Price · Currency is BRL 0.940
-0.020 (-2.08%)
At close: Apr 28, 2026
Alphaville Balance Sheet
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 163.81 | 220.1 | 3.39 | 7.77 | 11.14 | Upgrade
|
| Short-Term Investments | - | - | 147.27 | 160.34 | 105.31 | Upgrade
|
| Cash & Short-Term Investments | 163.81 | 220.1 | 150.66 | 168.11 | 116.45 | Upgrade
|
| Cash Growth | -25.57% | 46.10% | -10.38% | 44.36% | -66.16% | Upgrade
|
| Accounts Receivable | 180.13 | 117.51 | 104.03 | 170.32 | 196.15 | Upgrade
|
| Other Receivables | 19.9 | 18.78 | 17.12 | 9.46 | 26.24 | Upgrade
|
| Receivables | 200.03 | 136.29 | 121.15 | 179.78 | 222.39 | Upgrade
|
| Inventory | 153.84 | 141.26 | 121.07 | 299.03 | - | Upgrade
|
| Restricted Cash | 23.55 | 18.37 | - | - | - | Upgrade
|
| Other Current Assets | 6.95 | 9.83 | 26.07 | 20.68 | 320.01 | Upgrade
|
| Total Current Assets | 548.17 | 525.85 | 418.95 | 667.59 | 658.85 | Upgrade
|
| Property, Plant & Equipment | 7.76 | 8.74 | 9.01 | 10.11 | 21.76 | Upgrade
|
| Long-Term Investments | 31.68 | 65.34 | 65.54 | 58.11 | 22.1 | Upgrade
|
| Goodwill | 79.16 | 79.16 | 79.16 | - | 79.16 | Upgrade
|
| Other Intangible Assets | 420.32 | 420.6 | 420.94 | 500.52 | 422.46 | Upgrade
|
| Long-Term Accounts Receivable | 66.36 | 74.01 | 75.65 | 254.96 | 356.69 | Upgrade
|
| Other Long-Term Assets | 180.21 | 191.16 | 209.94 | 255.19 | 301.39 | Upgrade
|
| Total Assets | 1,334 | 1,365 | 1,279 | 1,746 | 1,862 | Upgrade
|
| Accounts Payable | 54.09 | 80.25 | 58.52 | 46.38 | 57.35 | Upgrade
|
| Accrued Expenses | 70.73 | 69.57 | 63.16 | 67.99 | 48.14 | Upgrade
|
| Current Portion of Long-Term Debt | 63.28 | 38.82 | 268.11 | 405.21 | 107.82 | Upgrade
|
| Current Unearned Revenue | 269.2 | 300.83 | 448.64 | 435.05 | 215.05 | Upgrade
|
| Other Current Liabilities | 140.55 | 137.29 | 100.23 | 248.99 | 253.93 | Upgrade
|
| Total Current Liabilities | 597.85 | 626.76 | 938.66 | 1,204 | 682.29 | Upgrade
|
| Long-Term Debt | 688.37 | 584.11 | 929.01 | 619.47 | 826.67 | Upgrade
|
| Long-Term Leases | - | - | - | - | 8.8 | Upgrade
|
| Long-Term Unearned Revenue | 6.65 | 12 | - | - | - | Upgrade
|
| Other Long-Term Liabilities | 210.78 | 173.78 | 183.23 | 315.84 | 331.85 | Upgrade
|
| Total Liabilities | 1,504 | 1,397 | 2,051 | 2,139 | 1,850 | Upgrade
|
| Common Stock | 2,431 | 2,431 | 1,761 | 1,581 | 1,581 | Upgrade
|
| Retained Earnings | -3,675 | -3,550 | -3,616 | -3,032 | -2,621 | Upgrade
|
| Treasury Stock | - | - | - | -10.61 | -10.32 | Upgrade
|
| Comprehensive Income & Other | 1,059 | 1,059 | 1,073 | 1,066 | 1,063 | Upgrade
|
| Total Common Equity | -185.53 | -59.83 | -782.5 | -395.59 | 13.12 | Upgrade
|
| Minority Interest | 15.54 | 28.01 | 10.77 | 3.12 | -0.32 | Upgrade
|
| Shareholders' Equity | -169.99 | -31.82 | -771.73 | -392.46 | 12.8 | Upgrade
|
| Total Liabilities & Equity | 1,334 | 1,365 | 1,279 | 1,746 | 1,862 | Upgrade
|
| Total Debt | 751.65 | 622.93 | 1,197 | 1,025 | 943.29 | Upgrade
|
| Net Cash (Debt) | -587.83 | -402.83 | -1,046 | -856.57 | -826.84 | Upgrade
|
| Net Cash Per Share | -3.01 | -2.28 | -41.96 | -38.20 | -36.89 | Upgrade
|
| Filing Date Shares Outstanding | 195.33 | 195.33 | 28.61 | 22.21 | 22.39 | Upgrade
|
| Total Common Shares Outstanding | 195.33 | 195.33 | 28.61 | 22.21 | 22.39 | Upgrade
|
| Working Capital | -49.68 | -100.92 | -519.71 | -536.03 | -23.44 | Upgrade
|
| Book Value Per Share | -0.95 | -0.31 | -27.35 | -17.81 | 0.59 | Upgrade
|
| Tangible Book Value | -685.01 | -559.58 | -1,283 | -896.1 | -488.5 | Upgrade
|
| Tangible Book Value Per Share | -3.51 | -2.86 | -44.82 | -40.35 | -21.81 | Upgrade
|
| Land | - | - | - | - | 0.02 | Upgrade
|
| Buildings | - | - | - | - | 7.56 | Upgrade
|
| Machinery | - | - | - | - | 11.7 | Upgrade
|
| Leasehold Improvements | - | - | - | - | 13.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.