Minerva S.A. (BVMF:BEEF3)
Brazil
· Delayed Price · Currency is BRL 3.960
+0.030 (0.76%)
Apr 28, 2026, 5:07 PM GMT-3
Minerva Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 54,830 | 34,069 | 26,892 | 30,978 | 26,965 | Upgrade
|
| Revenue Growth (YoY) | 60.94% | 26.69% | -13.19% | 14.88% | 38.95% | Upgrade
|
| Cost of Revenue | 45,317 | 27,066 | 21,378 | 25,240 | 22,320 | Upgrade
|
| Gross Profit | 9,513 | 7,003 | 5,514 | 5,737 | 4,645 | Upgrade
|
| Selling, General & Admin | 5,763 | 4,637 | 3,484 | 3,360 | 2,624 | Upgrade
|
| Other Operating Expenses | -100.96 | -95.41 | -35.97 | -116.85 | -19.5 | Upgrade
|
| Operating Expenses | 5,662 | 4,542 | 3,448 | 3,243 | 2,605 | Upgrade
|
| Operating Income | 3,850 | 2,462 | 2,066 | 2,494 | 2,040 | Upgrade
|
| Interest Expense | -3,188 | -3,038 | -1,631 | -1,221 | -1,014 | Upgrade
|
| Interest & Investment Income | 670.56 | 968.84 | 386.96 | 185.17 | 75.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 884.18 | -2,983 | -79.35 | 2.09 | -405.29 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,517 | 1,119 | -385.44 | -1,001 | -105.64 | Upgrade
|
| EBT Excluding Unusual Items | 700.28 | -1,471 | 356.71 | 459.35 | 590.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -15.56 | -71.24 | -4.96 | Upgrade
|
| Asset Writedown | -2.02 | -33.63 | - | - | - | Upgrade
|
| Pretax Income | 698.26 | -1,505 | 341.15 | 388.11 | 585.61 | Upgrade
|
| Income Tax Expense | -150 | 58.84 | -54.38 | -266.96 | -13.27 | Upgrade
|
| Earnings From Continuing Operations | 848.26 | -1,564 | 395.53 | 655.06 | 598.88 | Upgrade
|
| Minority Interest in Earnings | -37.77 | 5.09 | 25.52 | -2.53 | - | Upgrade
|
| Net Income | 810.49 | -1,559 | 421.05 | 652.53 | 598.88 | Upgrade
|
| Net Income to Common | 810.49 | -1,559 | 421.05 | 652.53 | 598.88 | Upgrade
|
| Net Income Growth | - | - | -35.47% | 8.96% | -14.09% | Upgrade
|
| Shares Outstanding (Basic) | 985 | 588 | 587 | 584 | 584 | Upgrade
|
| Shares Outstanding (Diluted) | 1,173 | 588 | 587 | 584 | 584 | Upgrade
|
| Shares Change (YoY) | 99.32% | 0.26% | 0.44% | 0.10% | 11.09% | Upgrade
|
| EPS (Basic) | 0.82 | -2.65 | 0.72 | 1.12 | 1.03 | Upgrade
|
| EPS (Diluted) | 0.69 | -2.65 | 0.72 | 1.12 | 1.03 | Upgrade
|
| EPS Growth | - | - | -35.68% | 8.72% | -22.67% | Upgrade
|
| Free Cash Flow | 3,616 | 5,839 | 2,004 | 2,371 | 2,127 | Upgrade
|
| Free Cash Flow Per Share | 3.08 | 9.93 | 3.42 | 4.06 | 3.64 | Upgrade
|
| Dividend Per Share | - | - | - | 0.576 | 0.689 | Upgrade
|
| Dividend Growth | - | - | - | -16.40% | -32.85% | Upgrade
|
| Gross Margin | 17.35% | 20.56% | 20.50% | 18.52% | 17.23% | Upgrade
|
| Operating Margin | 7.02% | 7.22% | 7.68% | 8.05% | 7.57% | Upgrade
|
| Profit Margin | 1.48% | -4.58% | 1.57% | 2.11% | 2.22% | Upgrade
|
| Free Cash Flow Margin | 6.59% | 17.14% | 7.45% | 7.65% | 7.89% | Upgrade
|
| EBITDA | 4,781 | 3,130 | 2,568 | 2,897 | 2,375 | Upgrade
|
| EBITDA Margin | 8.72% | 9.19% | 9.55% | 9.35% | 8.81% | Upgrade
|
| D&A For EBITDA | 931.04 | 668.68 | 502.56 | 402.82 | 334.78 | Upgrade
|
| EBIT | 3,850 | 2,462 | 2,066 | 2,494 | 2,040 | Upgrade
|
| EBIT Margin | 7.02% | 7.22% | 7.68% | 8.05% | 7.57% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.