Grupo Casas Bahia S.A. (BVMF:BHIA3)
2.700
0.00 (0.00%)
Apr 28, 2026, 5:07 PM GMT-3
Grupo Casas Bahia Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 29,197 | 27,206 | 28,847 | 30,898 | 30,899 | Upgrade
|
| Revenue Growth (YoY) | 7.32% | -5.69% | -6.64% | -0.00% | 6.91% | Upgrade
|
| Cost of Revenue | 20,288 | 18,829 | 20,792 | 21,684 | 21,572 | Upgrade
|
| Gross Profit | 8,909 | 8,377 | 8,055 | 9,214 | 9,327 | Upgrade
|
| Selling, General & Admin | 6,633 | 6,681 | 7,064 | 7,096 | 8,198 | Upgrade
|
| Other Operating Expenses | 75 | -4 | 552 | -46 | -30 | Upgrade
|
| Operating Expenses | 7,530 | 7,540 | 8,555 | 7,944 | 8,966 | Upgrade
|
| Operating Income | 1,379 | 837 | -500 | 1,270 | 361 | Upgrade
|
| Interest Expense | -2,874 | -2,227 | -2,153 | -1,618 | -1,020 | Upgrade
|
| Interest & Investment Income | 115 | 66 | 69 | 83 | 14 | Upgrade
|
| Earnings From Equity Investments | 66 | 66 | 50 | 40 | 45 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,002 | -677 | -957 | -709 | -211 | Upgrade
|
| EBT Excluding Unusual Items | -2,316 | -1,935 | -3,491 | -934 | -811 | Upgrade
|
| Merger & Restructuring Charges | -111 | -394 | -581 | -186 | -710 | Upgrade
|
| Impairment of Goodwill | -2 | -1 | -1 | -1 | -1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 11 | 2 | -129 | 38 | -38 | Upgrade
|
| Other Unusual Items | 74 | 651 | - | - | - | Upgrade
|
| Pretax Income | -2,344 | -1,677 | -4,202 | -1,083 | -1,560 | Upgrade
|
| Income Tax Expense | 644 | -632 | -1,577 | -741 | -1,263 | Upgrade
|
| Net Income | -2,988 | -1,045 | -2,625 | -342 | -297 | Upgrade
|
| Net Income to Common | -2,988 | -1,045 | -2,625 | -342 | -297 | Upgrade
|
| Shares Outstanding (Basic) | 320 | 95 | 73 | 63 | 64 | Upgrade
|
| Shares Outstanding (Diluted) | 320 | 95 | 73 | 63 | 64 | Upgrade
|
| Shares Change (YoY) | 236.87% | 30.64% | 15.07% | -0.94% | 6.21% | Upgrade
|
| EPS (Basic) | -9.33 | -11.00 | -36.09 | -5.41 | -4.65 | Upgrade
|
| EPS (Diluted) | -9.33 | -11.00 | -36.09 | -5.41 | -4.65 | Upgrade
|
| Free Cash Flow | 14,864 | 10,162 | 9,962 | 2,071 | -1,214 | Upgrade
|
| Free Cash Flow Per Share | 46.43 | 106.94 | 136.96 | 32.76 | -19.02 | Upgrade
|
| Gross Margin | 30.51% | 30.79% | 27.92% | 29.82% | 30.19% | Upgrade
|
| Operating Margin | 4.72% | 3.08% | -1.73% | 4.11% | 1.17% | Upgrade
|
| Profit Margin | -10.23% | -3.84% | -9.10% | -1.11% | -0.96% | Upgrade
|
| Free Cash Flow Margin | 50.91% | 37.35% | 34.53% | 6.70% | -3.93% | Upgrade
|
| EBITDA | 1,547 | 1,047 | -206 | 1,520 | 600 | Upgrade
|
| EBITDA Margin | 5.30% | 3.85% | -0.71% | 4.92% | 1.94% | Upgrade
|
| D&A For EBITDA | 168 | 210 | 294 | 250 | 239 | Upgrade
|
| EBIT | 1,379 | 837 | -500 | 1,270 | 361 | Upgrade
|
| EBIT Margin | 4.72% | 3.08% | -1.73% | 4.11% | 1.17% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.