Bradespar Income Statement

Financials in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	34.54	26.29	21.41	20.45	27.27	Upgrade
Other Operating Expenses	64.82	26.97	43.83	31.54	35.97	Upgrade
Operating Expenses	99.36	53.25	65.25	51.98	63.24	Upgrade
Operating Income	-99.36	-53.25	-65.25	-51.98	-63.24	Upgrade
Interest Expense	-	-	-	-	-0.92	Upgrade
Interest & Investment Income	64.23	51.85	66.42	81.5	60.5	Upgrade
Earnings From Equity Investments	571.26	1,188	1,894	3,698	8,081	Upgrade
Other Non Operating Income (Expenses)	10.86	5.79	1.36	-0.14	2.4	Upgrade
EBT Excluding Unusual Items	546.99	1,192	1,897	3,728	8,079	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	0.03	-	Upgrade
Pretax Income	546.99	1,192	1,897	3,728	8,079	Upgrade
Net Income	546.99	1,192	1,897	3,728	8,079	Upgrade
Net Income to Common	546.99	1,192	1,897	3,728	8,079	Upgrade
Net Income Growth	-54.12%	-37.14%	-49.12%	-53.86%	450.71%	Upgrade
Shares Outstanding (Basic)	393	393	393	393	393	Upgrade
Shares Outstanding (Diluted)	393	393	393	393	393	Upgrade
Shares Change (YoY)	-	-	-	-	-0.00%	Upgrade
EPS (Basic)	1.39	3.03	4.82	9.48	20.55	Upgrade
EPS (Diluted)	1.39	3.03	4.82	9.48	20.55	Upgrade
EPS Growth	-54.12%	-37.14%	-49.12%	-53.86%	450.73%	Upgrade
Free Cash Flow	670.02	788.94	989.16	1,262	4,252	Upgrade
Free Cash Flow Per Share	1.70	2.01	2.52	3.21	10.82	Upgrade
Dividend Per Share	2.143	1.844	2.699	2.664	9.208	Upgrade
Dividend Growth	16.19%	-31.68%	1.34%	-71.07%	142.42%	Upgrade
EBIT	-99.36	-53.25	-65.25	-51.98	-63.24	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.