BVMF:CMIG4 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	40,281	35,388	35,149	27,948	28,200	25,254	Upgrade
Market Cap Growth	24.09%	0.68%	25.77%	-0.90%	11.67%	9.62%	Upgrade
Enterprise Value	57,507	48,913	42,587	36,301	35,050	33,546	Upgrade
PE Ratio	7.47	7.23	4.94	4.85	6.89	6.73	Upgrade
PS Ratio	0.94	0.83	0.88	0.76	0.82	0.75	Upgrade
PB Ratio	1.41	1.24	1.28	1.13	1.30	1.30	Upgrade
P/FCF Ratio	11.93	10.48	7.28	5.02	4.43	7.21	Upgrade
P/OCF Ratio	9.88	8.68	6.39	4.21	4.31	6.86	Upgrade
EV/Sales Ratio	1.35	1.14	1.07	0.99	1.02	1.00	Upgrade
EV/EBITDA Ratio	7.09	6.24	5.45	4.67	5.82	5.03	Upgrade
EV/EBIT Ratio	8.74	7.67	6.55	5.54	7.24	5.96	Upgrade
EV/FCF Ratio	17.03	14.48	8.82	6.52	5.50	9.58	Upgrade
Debt / Equity Ratio	0.70	0.70	0.46	0.42	0.50	0.60	Upgrade
Debt / EBITDA Ratio	2.51	2.51	1.61	1.31	1.82	1.74	Upgrade
Debt / FCF Ratio	5.89	5.89	2.63	1.84	1.72	3.32	Upgrade
Net Debt / Equity Ratio	0.60	0.60	0.38	0.31	0.36	0.47	Upgrade
Net Debt / EBITDA Ratio	2.20	2.20	1.34	0.98	1.29	1.36	Upgrade
Net Debt / FCF Ratio	5.10	5.10	2.17	1.36	1.22	2.59	Upgrade
Quick Ratio	0.78	0.78	0.70	0.82	1.09	1.05	Upgrade
Current Ratio	1.00	1.00	0.87	0.91	1.20	1.21	Upgrade
Asset Turnover	0.68	0.68	0.69	0.68	0.65	0.63	Upgrade
Return on Equity (ROE)	17.51%	17.51%	27.36%	24.84%	19.85%	20.32%	Upgrade
Return on Assets (ROA)	6.29%	6.29%	7.08%	7.54%	5.72%	6.63%	Upgrade
Return on Capital Employed (ROCE)	12.10%	12.10%	14.30%	15.60%	11.40%	13.60%	Upgrade
Earnings Yield	12.16%	13.84%	20.25%	20.63%	14.51%	14.85%	Upgrade
FCF Yield	8.38%	9.54%	13.73%	19.92%	22.59%	13.86%	Upgrade
Dividend Yield	9.59%	11.17%	14.01%	16.60%	13.59%	15.01%	Upgrade
Payout Ratio	81.03%	81.03%	60.34%	31.63%	51.17%	37.76%	Upgrade
Total Shareholder Return	9.59%	11.17%	14.01%	16.60%	13.59%	15.01%	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.