CSN Mineração S.A. (BVMF:CMIN3)
Brazil
· Delayed Price · Currency is BRL 4.670
-0.090 (-1.89%)
Apr 28, 2026, 5:07 PM GMT-3
CSN Mineração Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 18,025 | 16,496 | 18,880 | 13,273 | 19,040 | Upgrade
|
| Revenue Growth (YoY) | 9.27% | -12.63% | 42.25% | -30.29% | 38.07% | Upgrade
|
| Cost of Revenue | 9,893 | 8,046 | 9,913 | 7,161 | 8,041 | Upgrade
|
| Gross Profit | 8,132 | 8,450 | 8,968 | 6,112 | 10,999 | Upgrade
|
| Selling, General & Admin | 2,996 | 3,720 | 2,211 | 1,146 | 1,382 | Upgrade
|
| Other Operating Expenses | 256.26 | -125.77 | 865.25 | 342.12 | 195.18 | Upgrade
|
| Operating Expenses | 3,253 | 3,594 | 3,077 | 1,488 | 1,578 | Upgrade
|
| Operating Income | 4,879 | 4,856 | 5,891 | 4,624 | 9,421 | Upgrade
|
| Interest Expense | -1,332 | -1,216 | -867.76 | -438.88 | -258.86 | Upgrade
|
| Interest & Investment Income | 785.98 | 717.83 | 532.4 | 337.66 | 142.74 | Upgrade
|
| Earnings From Equity Investments | 226.1 | 181.98 | 152.19 | 116.56 | 92.06 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.35 | 19.45 | -11.25 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -2,016 | 1,261 | -883.21 | -670.95 | -148.74 | Upgrade
|
| EBT Excluding Unusual Items | 2,543 | 5,820 | 4,814 | 3,968 | 9,248 | Upgrade
|
| Asset Writedown | -37.61 | -10.62 | 7.53 | 22.45 | -37.87 | Upgrade
|
| Legal Settlements | -56.67 | -60.3 | -14.48 | -9.94 | -5.9 | Upgrade
|
| Pretax Income | 2,448 | 5,749 | 4,807 | 3,980 | 9,205 | Upgrade
|
| Income Tax Expense | 799.18 | 1,221 | 1,238 | 1,030 | 2,834 | Upgrade
|
| Earnings From Continuing Operations | 1,649 | 4,528 | 3,569 | 2,950 | 6,371 | Upgrade
|
| Minority Interest in Earnings | 0.49 | - | - | - | - | Upgrade
|
| Net Income | 1,650 | 4,528 | 3,569 | 2,950 | 6,371 | Upgrade
|
| Net Income to Common | 1,650 | 4,528 | 3,569 | 2,950 | 6,371 | Upgrade
|
| Net Income Growth | -63.57% | 26.87% | 20.96% | -53.69% | 58.06% | Upgrade
|
| Shares Outstanding (Basic) | 5,432 | 5,471 | 5,485 | 5,486 | 5,555 | Upgrade
|
| Shares Outstanding (Diluted) | 5,432 | 5,471 | 5,485 | 5,486 | 5,555 | Upgrade
|
| Shares Change (YoY) | -0.70% | -0.27% | -0.00% | -1.25% | 2.30% | Upgrade
|
| EPS (Basic) | 0.30 | 0.83 | 0.65 | 0.54 | 1.15 | Upgrade
|
| EPS (Diluted) | 0.30 | 0.83 | 0.65 | 0.54 | 1.15 | Upgrade
|
| EPS Growth | -63.31% | 27.21% | 20.97% | -53.10% | 54.50% | Upgrade
|
| Free Cash Flow | -470.65 | 9,994 | 6,803 | -1,776 | 7,706 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | 1.83 | 1.24 | -0.32 | 1.39 | Upgrade
|
| Dividend Per Share | 0.625 | 0.778 | 0.742 | - | 0.790 | Upgrade
|
| Dividend Growth | -19.62% | 4.82% | - | - | 1431.47% | Upgrade
|
| Gross Margin | 45.11% | 51.23% | 47.50% | 46.05% | 57.77% | Upgrade
|
| Operating Margin | 27.07% | 29.44% | 31.20% | 34.84% | 49.48% | Upgrade
|
| Profit Margin | 9.15% | 27.45% | 18.90% | 22.23% | 33.46% | Upgrade
|
| Free Cash Flow Margin | -2.61% | 60.58% | 36.03% | -13.38% | 40.47% | Upgrade
|
| EBITDA | 6,133 | 5,986 | 6,933 | 5,624 | 10,173 | Upgrade
|
| EBITDA Margin | 34.02% | 36.29% | 36.72% | 42.37% | 53.43% | Upgrade
|
| D&A For EBITDA | 1,253 | 1,130 | 1,042 | 1,000 | 752.11 | Upgrade
|
| EBIT | 4,879 | 4,856 | 5,891 | 4,624 | 9,421 | Upgrade
|
| EBIT Margin | 27.07% | 29.44% | 31.20% | 34.84% | 49.48% | Upgrade
|
| Effective Tax Rate | 32.64% | 21.25% | 25.75% | 25.88% | 30.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.