Cyrela Brazil Realty S.A. Empreendimentos e Participações (BVMF:CYRE3)
23.85
-0.35 (-1.45%)
Apr 29, 2026, 10:26 AM GMT-3
BVMF:CYRE3 Balance Sheet
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 726.55 | 531.73 | 241.79 | 129.01 | 205.94 | Upgrade
|
| Short-Term Investments | 3,255 | 2,521 | 984.55 | 960.83 | 233.75 | Upgrade
|
| Trading Asset Securities | - | - | 1,477 | 1,767 | 2,065 | Upgrade
|
| Cash & Short-Term Investments | 3,982 | 3,053 | 2,704 | 2,857 | 2,505 | Upgrade
|
| Cash Growth | 30.43% | 12.90% | -5.36% | 14.05% | 35.99% | Upgrade
|
| Accounts Receivable | 4,578 | 3,701 | 2,858 | 2,151 | 1,724 | Upgrade
|
| Other Receivables | 11.87 | 12 | 13.88 | 18.81 | 16.01 | Upgrade
|
| Receivables | 4,590 | 3,713 | 2,872 | 2,169 | 1,740 | Upgrade
|
| Inventory | 5,775 | 4,763 | 3,701 | 3,821 | 3,499 | Upgrade
|
| Prepaid Expenses | 50.08 | 73.98 | 30.53 | 33.21 | 22.32 | Upgrade
|
| Other Current Assets | 473.96 | 512.58 | 461.43 | 286.14 | 194.72 | Upgrade
|
| Total Current Assets | 14,870 | 12,115 | 9,768 | 9,167 | 7,961 | Upgrade
|
| Property, Plant & Equipment | 639.76 | 160.3 | 146.44 | 129.36 | 124.19 | Upgrade
|
| Long-Term Investments | 6,183 | 5,383 | 4,338 | 4,005 | 2,864 | Upgrade
|
| Goodwill | 101.66 | 141.95 | 181.85 | 202.08 | 21.08 | Upgrade
|
| Other Intangible Assets | 5.63 | 4.16 | 4.54 | 12.83 | 12.96 | Upgrade
|
| Long-Term Accounts Receivable | 1,537 | 1,076 | 596.98 | 558.33 | 609.23 | Upgrade
|
| Long-Term Deferred Tax Assets | 0.79 | 0.97 | 2.98 | 0.36 | 1.18 | Upgrade
|
| Long-Term Deferred Charges | 95.83 | 1.46 | 1.34 | 0.08 | 1.68 | Upgrade
|
| Other Long-Term Assets | 2,677 | 2,358 | 2,331 | 2,485 | 2,246 | Upgrade
|
| Total Assets | 26,110 | 21,241 | 17,371 | 16,560 | 13,841 | Upgrade
|
| Accounts Payable | 1,029 | 636.93 | 319.47 | 247.73 | 219.16 | Upgrade
|
| Accrued Expenses | 249.31 | 225.29 | 183.44 | 173.53 | 108.15 | Upgrade
|
| Short-Term Debt | 128.5 | 129.16 | 55.95 | 107.6 | - | Upgrade
|
| Current Portion of Long-Term Debt | 747.7 | 616.83 | 1,406 | 1,494 | 703.62 | Upgrade
|
| Current Income Taxes Payable | 106.79 | 71.77 | 50.56 | 56.01 | 42.04 | Upgrade
|
| Current Unearned Revenue | 134.92 | 129.38 | 292.53 | 254.11 | 314.7 | Upgrade
|
| Other Current Liabilities | 1,374 | 1,813 | 1,084 | 1,322 | 1,138 | Upgrade
|
| Total Current Liabilities | 3,869 | 3,702 | 3,454 | 3,702 | 2,562 | Upgrade
|
| Long-Term Debt | 7,215 | 4,970 | 3,752 | 3,360 | 2,922 | Upgrade
|
| Long-Term Unearned Revenue | 1,006 | 832.26 | 658.74 | 885.7 | 809.01 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | - | 332.74 | 317.66 | 309.07 | Upgrade
|
| Other Long-Term Liabilities | 2,553 | 1,788 | 673.45 | 595.16 | 437.1 | Upgrade
|
| Total Liabilities | 14,643 | 11,292 | 8,871 | 8,861 | 7,039 | Upgrade
|
| Common Stock | 6,184 | 3,685 | 3,396 | 3,396 | 3,396 | Upgrade
|
| Retained Earnings | 3,561 | 5,053 | 4,281 | 3,687 | 3,071 | Upgrade
|
| Treasury Stock | -268.91 | -265.31 | -308.74 | -298.09 | -192.22 | Upgrade
|
| Comprehensive Income & Other | 750.59 | 422.02 | 322.68 | 336.78 | -76.53 | Upgrade
|
| Total Common Equity | 10,227 | 8,895 | 7,690 | 7,122 | 6,198 | Upgrade
|
| Minority Interest | 1,239 | 1,055 | 809.49 | 577.59 | 603.87 | Upgrade
|
| Shareholders' Equity | 11,467 | 9,949 | 8,500 | 7,699 | 6,802 | Upgrade
|
| Total Liabilities & Equity | 26,110 | 21,241 | 17,371 | 16,560 | 13,841 | Upgrade
|
| Total Debt | 8,091 | 5,715 | 5,214 | 4,962 | 3,625 | Upgrade
|
| Net Cash (Debt) | -4,109 | -2,663 | -2,510 | -2,106 | -1,121 | Upgrade
|
| Net Cash Per Share | -9.36 | -6.06 | -6.70 | -5.60 | -2.91 | Upgrade
|
| Filing Date Shares Outstanding | 366.31 | 366.53 | 374.92 | 375.73 | 384.5 | Upgrade
|
| Total Common Shares Outstanding | 366.31 | 366.53 | 374.92 | 375.73 | 384.5 | Upgrade
|
| Working Capital | 11,001 | 8,413 | 6,314 | 5,465 | 5,399 | Upgrade
|
| Book Value Per Share | 27.92 | 24.27 | 20.51 | 18.95 | 16.12 | Upgrade
|
| Tangible Book Value | 10,120 | 8,749 | 7,504 | 6,907 | 6,164 | Upgrade
|
| Tangible Book Value Per Share | 27.63 | 23.87 | 20.01 | 18.38 | 16.03 | Upgrade
|
| Machinery | 58.62 | - | - | - | 45.48 | Upgrade
|
| Construction In Progress | 431.02 | - | - | - | - | Upgrade
|
| Leasehold Improvements | 60.94 | - | - | - | 48.4 | Upgrade
|
| Order Backlog | 11,217 | 8,790 | 6,634 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.