Digital Realty Trust Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	319,085	292,712	363,812	197,769	152,412	279,663	Upgrade
Market Cap Growth	-3.37%	-19.54%	83.96%	29.76%	-45.50%	37.78%	Upgrade
Enterprise Value	421,608	398,353	481,171	294,054	256,033	373,154	Upgrade
Last Close Price	236.70	214.80	267.37	158.03	123.47	223.34	Upgrade
Price/FFO Ratio	-	-	43.55	25.49	20.48	35.12	Upgrade
Price/AFFO Ratio	32.79	32.79	43.76	27.94	20.61	35.13	Upgrade
PE Ratio	45.69	41.92	104.71	44.88	85.56	29.85	Upgrade
PS Ratio	9.53	8.74	10.82	7.48	6.16	11.18	Upgrade
PB Ratio	2.33	2.14	2.54	1.94	1.47	2.71	Upgrade
P/OCF Ratio	24.02	22.03	26.01	24.93	17.37	29.49	Upgrade
EV/Sales Ratio	13.16	11.89	14.32	11.13	10.35	14.92	Upgrade
EV/EBITDA Ratio	26.54	26.02	32.37	25.40	21.78	28.97	Upgrade
EV/EBIT Ratio	89.87	81.25	122.17	86.85	74.71	81.47	Upgrade
Debt / Equity Ratio	0.82	0.82	0.78	0.91	0.93	0.81	Upgrade
Debt / EBITDA Ratio	6.73	6.73	6.88	7.31	7.43	5.89	Upgrade
Net Debt / Equity Ratio	0.68	0.68	0.61	0.83	0.92	0.80	Upgrade
Net Debt / EBITDA Ratio	6.04	6.04	5.90	7.33	8.10	6.41	Upgrade
Asset Turnover	0.13	0.13	0.12	0.13	0.12	0.12	Upgrade
Quick Ratio	1.22	1.22	1.39	0.89	0.64	0.61	Upgrade
Current Ratio	1.30	1.30	1.39	1.01	0.64	0.62	Upgrade
Return on Equity (ROE)	5.47%	5.47%	2.66%	4.68%	1.99%	9.44%	Upgrade
Return on Assets (ROA)	1.18%	1.18%	0.89%	1.02%	1.04%	1.42%	Upgrade
Return on Invested Capital (ROIC)	1.93%	2.01%	1.43%	1.66%	1.68%	2.36%	Upgrade
Earnings Yield	2.19%	2.46%	1.02%	2.33%	1.31%	3.40%	Upgrade
Dividend Yield	1.91%	12.51%	11.29%	14.98%	20.89%	11.58%	Upgrade
Payout Ratio	132.09%	132.09%	271.08%	160.26%	384.09%	80.69%	Upgrade
Buyback Yield / Dilution	-4.91%	-4.91%	-7.27%	-3.74%	-5.19%	-7.89%	Upgrade
Total Shareholder Return	-3.00%	7.61%	4.01%	11.24%	15.71%	3.69%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.