DTCOM - Direct to Company Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	29	31	50	50	56	84	Upgrade
Market Cap Growth	-68.83%	-38.20%	-1.11%	-10.00%	-33.77%	46.19%	Upgrade
Enterprise Value	26	27	52	51	57	85	Upgrade
Last Close Price	2.64	2.75	4.45	4.50	5.00	7.55	Upgrade
PS Ratio	3.70	3.85	8.38	7.91	5.70	8.78	Upgrade
PB Ratio	30.90	32.19	39.82	-12.53	-1391.39	362.24	Upgrade
P/TBV Ratio	61.35	63.91	134.24	-	-	-	Upgrade
EV/Sales Ratio	3.24	3.39	8.81	8.01	5.79	8.84	Upgrade
EV/EBITDA Ratio	40.13	42.04	232.49	-	40.59	-	Upgrade
Debt / Equity Ratio	-	-	0.56	-0.52	-30.85	7.55	Upgrade
Debt / EBITDA Ratio	-	-	3.09	-	0.89	-	Upgrade
Net Debt / Equity Ratio	-4.66	-4.66	-1.54	-0.29	-18.32	2.57	Upgrade
Net Debt / EBITDA Ratio	-6.90	-6.90	-8.57	-8.85	0.53	-1.10	Upgrade
Net Debt / FCF Ratio	3.20	3.20	1.65	-2.28	-2.00	-0.22	Upgrade
Asset Turnover	0.95	0.95	0.75	0.72	0.73	0.47	Upgrade
Quick Ratio	1.52	1.52	1.10	0.48	0.62	0.54	Upgrade
Current Ratio	1.53	1.53	1.99	0.50	0.88	0.55	Upgrade
Return on Equity (ROE)	-27.61%	-27.61%	-	-	-283.33%	-212.38%	Upgrade
Return on Assets (ROA)	-1.31%	-1.31%	-5.04%	-15.34%	-4.31%	-14.67%	Upgrade
Return on Invested Capital (ROIC)	-	-	-	-	-121.16%	-145.85%	Upgrade
Return on Capital Employed (ROCE)	-5.60%	-5.60%	-11.90%	-179.00%	-15.00%	-73.10%	Upgrade
Earnings Yield	-1.03%	-0.99%	-2.30%	-7.90%	-0.49%	-5.73%	Upgrade
FCF Yield	-4.72%	-4.53%	-2.35%	-1.03%	-0.66%	-3.29%	Upgrade
Buyback Yield / Dilution	-	-	-	-	-	-42.89%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.