Equity Residential Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	125,744	168,402	112,690	117,876	189,098	114,599	Upgrade
Market Cap Growth	-22.86%	49.44%	-4.40%	-37.66%	65.01%	-5.12%	Upgrade
Enterprise Value	174,700	225,375	152,827	162,096	239,948	161,940	Upgrade
Last Close Price	167.04	216.18	140.83	143.03	226.93	135.10	Upgrade
Price/FFO Ratio	43.01	57.50	37.55	-	-	-	Upgrade
Price/AFFO Ratio	-	57.47	37.60	-	-	-	Upgrade
PE Ratio	20.42	26.36	27.90	28.81	25.52	24.24	Upgrade
PS Ratio	7.66	9.14	8.08	8.15	13.77	8.58	Upgrade
PB Ratio	2.06	2.35	2.01	1.91	2.90	1.99	Upgrade
P/OCF Ratio	14.60	17.30	15.15	15.33	26.93	17.44	Upgrade
EV/Sales Ratio	10.48	12.23	10.96	11.21	17.48	12.13	Upgrade
EV/EBITDA Ratio	17.09	19.96	17.81	18.09	29.53	19.41	Upgrade
EV/EBIT Ratio	38.43	41.80	35.87	37.77	69.41	39.66	Upgrade
Debt / Equity Ratio	0.76	0.73	0.67	0.66	0.74	0.75	Upgrade
Debt / EBITDA Ratio	4.58	4.54	4.29	4.49	5.83	5.11	Upgrade
Asset Turnover	0.15	0.15	0.14	0.13	0.12	0.12	Upgrade
Quick Ratio	0.09	0.05	0.08	0.14	0.21	0.10	Upgrade
Current Ratio	0.17	0.12	0.19	0.30	0.53	0.17	Upgrade
Return on Equity (ROE)	10.44%	9.25%	7.46%	6.90%	12.26%	8.71%	Upgrade
Return on Assets (ROA)	2.56%	2.67%	2.73%	2.45%	1.87%	2.37%	Upgrade
Return on Capital (ROIC)	2.67%	2.77%	2.83%	2.55%	1.95%	2.47%	Upgrade
Earnings Yield	4.90%	3.80%	3.60%	3.48%	3.93%	4.14%	Upgrade
Dividend Yield	3.25%	7.72%	9.13%	9.24%	5.92%	9.26%	Upgrade
Payout Ratio	89.88%	98.61%	118.89%	120.23%	67.79%	97.09%	Upgrade
Buyback Yield / Dilution	-0.13%	0.04%	-0.37%	-0.35%	-0.57%	0.12%	Upgrade
Total Shareholder Return	3.12%	7.76%	8.76%	8.89%	5.34%	9.38%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.