Equinix Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	485,331	414,346	562,688	366,896	320,449	424,343	Upgrade
Market Cap Growth	-7.01%	-26.36%	53.36%	14.49%	-24.48%	28.41%	Upgrade
Enterprise Value	596,123	518,602	664,343	439,916	391,936	500,578	Upgrade
Last Close Price	61.69	52.26	71.16	47.32	41.55	55.20	Upgrade
PE Ratio	65.27	55.72	111.63	78.03	85.98	152.26	Upgrade
PS Ratio	9.52	8.12	10.41	9.22	8.52	12.17	Upgrade
PB Ratio	6.21	5.31	6.71	6.04	5.27	7.00	Upgrade
P/OCF Ratio	22.53	19.24	28.00	23.50	20.46	29.90	Upgrade
EV/Sales Ratio	12.21	10.17	12.29	11.06	10.42	14.35	Upgrade
EV/EBITDA Ratio	25.81	23.12	29.66	27.47	26.74	37.32	Upgrade
EV/EBIT Ratio	56.87	46.94	66.72	62.23	71.91	120.70	Upgrade
Debt / Equity Ratio	1.60	1.60	1.40	1.40	1.43	1.38	Upgrade
Debt / EBITDA Ratio	5.17	5.17	4.83	4.84	5.44	5.63	Upgrade
Net Debt / Equity Ratio	1.48	1.48	1.17	1.23	1.27	1.24	Upgrade
Net Debt / EBITDA Ratio	5.16	5.16	4.39	4.65	5.25	5.59	Upgrade
Asset Turnover	0.25	0.25	0.26	0.26	0.24	0.23	Upgrade
Quick Ratio	0.81	0.81	1.33	1.08	1.64	1.54	Upgrade
Current Ratio	1.32	1.32	1.63	1.13	1.80	1.84	Upgrade
Return on Equity (ROE)	9.72%	9.72%	6.25%	8.07%	6.30%	4.64%	Upgrade
Return on Assets (ROA)	3.33%	3.33%	2.97%	2.89%	2.21%	1.69%	Upgrade
Return on Invested Capital (ROIC)	4.98%	5.17%	4.30%	4.34%	3.26%	2.42%	Upgrade
Earnings Yield	1.53%	1.80%	0.90%	1.28%	1.16%	0.66%	Upgrade
Dividend Yield	1.42%	197.74%	148.10%	148.58%	157.75%	115.88%	Upgrade
Payout Ratio	137.48%	137.48%	201.60%	141.90%	163.40%	208.50%	Upgrade
Buyback Yield / Dilution	-2.40%	-2.40%	-1.93%	-2.38%	-1.57%	-2.26%	Upgrade
Total Shareholder Return	-0.98%	195.34%	146.17%	146.21%	156.18%	113.62%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.