EZTEC Empreendimentos e Participações S.A. (BVMF:EZTC3)
Brazil
· Delayed Price · Currency is BRL 14.37
-0.27 (-1.84%)
Apr 28, 2026, 5:07 PM GMT-3
BVMF:EZTC3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,499 | 1,561 | 1,083 | 1,121 | 957.87 | Upgrade
|
| Revenue Growth (YoY) | -3.96% | 44.07% | -3.40% | 17.06% | 2.27% | Upgrade
|
| Cost of Revenue | 874.19 | 1,028 | 740.05 | 737.77 | 516.06 | Upgrade
|
| Gross Profit | 624.63 | 532.34 | 343.13 | 383.49 | 441.8 | Upgrade
|
| Selling, General & Admin | 279.38 | 264.19 | 251.86 | 230.38 | 199.17 | Upgrade
|
| Other Operating Expenses | -30.99 | 13.17 | 4.82 | 0.38 | 9.42 | Upgrade
|
| Operating Expenses | 248.39 | 277.36 | 256.68 | 230.76 | 208.59 | Upgrade
|
| Operating Income | 376.24 | 254.98 | 86.44 | 152.73 | 233.21 | Upgrade
|
| Interest Expense | -81.73 | -41.09 | -45.02 | -31.69 | -19.09 | Upgrade
|
| Interest & Investment Income | 224.17 | 155.93 | 121.85 | 166.7 | 187.58 | Upgrade
|
| Earnings From Equity Investments | 65.62 | 79.41 | 102.64 | 87.02 | 76.52 | Upgrade
|
| Other Non Operating Income (Expenses) | 17.29 | 17.19 | 8.03 | 3.14 | - | Upgrade
|
| EBT Excluding Unusual Items | 601.59 | 466.42 | 273.95 | 377.9 | 478.22 | Upgrade
|
| Pretax Income | 601.59 | 466.42 | 273.95 | 377.9 | 478.22 | Upgrade
|
| Income Tax Expense | 53.99 | 37.7 | 27.85 | 35.79 | 26.09 | Upgrade
|
| Earnings From Continuing Operations | 547.6 | 428.72 | 246.1 | 342.11 | 452.14 | Upgrade
|
| Minority Interest in Earnings | -12.58 | -24.11 | -6.63 | -17.4 | -22.01 | Upgrade
|
| Net Income | 535.01 | 404.61 | 239.47 | 324.71 | 430.13 | Upgrade
|
| Net Income to Common | 535.01 | 404.61 | 239.47 | 324.71 | 430.13 | Upgrade
|
| Net Income Growth | 32.23% | 68.96% | -26.25% | -24.51% | 6.15% | Upgrade
|
| Shares Outstanding (Basic) | 282 | 277 | 277 | 279 | 288 | Upgrade
|
| Shares Outstanding (Diluted) | 282 | 277 | 277 | 279 | 288 | Upgrade
|
| Shares Change (YoY) | 1.68% | - | -0.70% | -2.97% | 0.00% | Upgrade
|
| EPS (Basic) | 1.90 | 1.46 | 0.86 | 1.16 | 1.49 | Upgrade
|
| EPS (Diluted) | 1.90 | 1.45 | 0.86 | 1.16 | 1.49 | Upgrade
|
| EPS Growth | 30.27% | 68.51% | -25.73% | -22.20% | 6.14% | Upgrade
|
| Free Cash Flow | 482.01 | -40.64 | -232.05 | -367.75 | -30.12 | Upgrade
|
| Free Cash Flow Per Share | 1.71 | -0.15 | -0.84 | -1.32 | -0.10 | Upgrade
|
| Dividend Per Share | - | 0.856 | 0.205 | 0.273 | 0.362 | Upgrade
|
| Dividend Growth | - | 317.31% | -24.93% | -24.53% | 8.58% | Upgrade
|
| Gross Margin | 41.68% | 34.11% | 31.68% | 34.20% | 46.12% | Upgrade
|
| Operating Margin | 25.10% | 16.34% | 7.98% | 13.62% | 24.35% | Upgrade
|
| Profit Margin | 35.70% | 25.93% | 22.11% | 28.96% | 44.91% | Upgrade
|
| Free Cash Flow Margin | 32.16% | -2.60% | -21.42% | -32.80% | -3.14% | Upgrade
|
| EBITDA | 388.28 | 279.87 | 106.21 | 164.63 | 236.85 | Upgrade
|
| EBITDA Margin | 25.91% | 17.93% | 9.80% | 14.68% | 24.73% | Upgrade
|
| D&A For EBITDA | 12.04 | 24.89 | 19.77 | 11.9 | 3.63 | Upgrade
|
| EBIT | 376.24 | 254.98 | 86.44 | 152.73 | 233.21 | Upgrade
|
| EBIT Margin | 25.10% | 16.34% | 7.98% | 13.62% | 24.35% | Upgrade
|
| Effective Tax Rate | 8.97% | 8.08% | 10.17% | 9.47% | 5.46% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.