Frasle Mobility S.A. (BVMF:FRAS3)
Brazil
· Delayed Price · Currency is BRL 21.49
+0.30 (1.42%)
Apr 28, 2026, 5:06 PM GMT-3
Frasle Mobility Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,491 | 3,966 | 3,389 | 3,058 | 2,582 | Upgrade
|
| Revenue Growth (YoY) | 38.46% | 17.03% | 10.81% | 18.43% | 54.55% | Upgrade
|
| Cost of Revenue | 3,695 | 2,635 | 2,250 | 2,155 | 1,834 | Upgrade
|
| Gross Profit | 1,796 | 1,331 | 1,139 | 903.48 | 748.3 | Upgrade
|
| Selling, General & Admin | 1,054 | 722.17 | 563.07 | 502.66 | 424.43 | Upgrade
|
| Other Operating Expenses | -10.82 | 15.1 | -26.88 | 67.79 | 62.65 | Upgrade
|
| Operating Expenses | 1,043 | 737.27 | 536.19 | 570.45 | 487.08 | Upgrade
|
| Operating Income | 752.82 | 593.24 | 602.41 | 333.02 | 261.22 | Upgrade
|
| Interest Expense | -0.32 | - | -109.09 | -112 | -68.45 | Upgrade
|
| Interest & Investment Income | 89.56 | 183.94 | 218.99 | 108.6 | 25.55 | Upgrade
|
| Earnings From Equity Investments | 1.9 | 0.48 | -0.45 | 0.02 | 0.55 | Upgrade
|
| Currency Exchange Gain (Loss) | -32.6 | -31.28 | -107.83 | -50.3 | -23.51 | Upgrade
|
| Other Non Operating Income (Expenses) | -469.97 | -140.44 | -17.93 | -30.5 | -3.12 | Upgrade
|
| EBT Excluding Unusual Items | 341.39 | 605.94 | 586.09 | 248.84 | 192.24 | Upgrade
|
| Merger & Restructuring Charges | - | -37.51 | - | - | 17.4 | Upgrade
|
| Impairment of Goodwill | - | - | 8 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -11.72 | -2.92 | -4.97 | - | -4.41 | Upgrade
|
| Asset Writedown | 2.6 | -5.29 | -10.23 | - | 24.78 | Upgrade
|
| Legal Settlements | -19.38 | -17.37 | -56.8 | - | -28.07 | Upgrade
|
| Other Unusual Items | 8 | 0.46 | 4.61 | - | 24.1 | Upgrade
|
| Pretax Income | 320.9 | 543.3 | 526.68 | 248.84 | 226.04 | Upgrade
|
| Income Tax Expense | 37.73 | 168.6 | 137.95 | 45.51 | 15.42 | Upgrade
|
| Earnings From Continuing Operations | 283.17 | 374.7 | 388.73 | 203.33 | 210.62 | Upgrade
|
| Minority Interest in Earnings | -6.27 | -6.96 | -11.35 | 1.51 | 0.61 | Upgrade
|
| Net Income | 276.9 | 367.74 | 377.39 | 204.84 | 211.23 | Upgrade
|
| Net Income to Common | 276.9 | 367.74 | 377.39 | 204.84 | 211.23 | Upgrade
|
| Net Income Growth | -24.70% | -2.56% | 84.24% | -3.02% | 12.14% | Upgrade
|
| Shares Outstanding (Basic) | 277 | 267 | 267 | 252 | 215 | Upgrade
|
| Shares Outstanding (Diluted) | 277 | 267 | 267 | 252 | 215 | Upgrade
|
| Shares Change (YoY) | 3.86% | - | 5.81% | 17.61% | - | Upgrade
|
| EPS (Basic) | 1.00 | 1.38 | 1.41 | 0.81 | 0.98 | Upgrade
|
| EPS (Diluted) | 1.00 | 1.38 | 1.41 | 0.81 | 0.98 | Upgrade
|
| EPS Growth | -27.51% | -2.56% | 74.12% | -17.55% | 12.14% | Upgrade
|
| Free Cash Flow | 1,355 | -41.93 | 906.4 | -187.37 | 138.77 | Upgrade
|
| Free Cash Flow Per Share | 4.89 | -0.16 | 3.40 | -0.74 | 0.65 | Upgrade
|
| Dividend Per Share | 0.710 | 0.519 | 0.474 | 0.264 | 0.288 | Upgrade
|
| Dividend Growth | 36.83% | 9.50% | 79.21% | -8.14% | 4.80% | Upgrade
|
| Gross Margin | 32.71% | 33.55% | 33.60% | 29.54% | 28.98% | Upgrade
|
| Operating Margin | 13.71% | 14.96% | 17.78% | 10.89% | 10.12% | Upgrade
|
| Profit Margin | 5.04% | 9.27% | 11.14% | 6.70% | 8.18% | Upgrade
|
| Free Cash Flow Margin | 24.69% | -1.06% | 26.75% | -6.13% | 5.37% | Upgrade
|
| EBITDA | 951.94 | 714.65 | 696.47 | 430.96 | 351.04 | Upgrade
|
| EBITDA Margin | 17.34% | 18.02% | 20.55% | 14.09% | 13.59% | Upgrade
|
| D&A For EBITDA | 199.13 | 121.41 | 94.06 | 97.93 | 89.82 | Upgrade
|
| EBIT | 752.82 | 593.24 | 602.41 | 333.02 | 261.22 | Upgrade
|
| EBIT Margin | 13.71% | 14.96% | 17.78% | 10.89% | 10.12% | Upgrade
|
| Effective Tax Rate | 11.76% | 31.03% | 26.19% | 18.29% | 6.82% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.