Lavvi Empreendimentos Imobiliários S.A. (BVMF:LAVV3)
Brazil
· Delayed Price · Currency is BRL 13.32
+0.03 (0.23%)
Apr 28, 2026, 5:07 PM GMT-3
BVMF:LAVV3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 1,761 | 1,549 | 903.33 | 555.33 | 609.27 | Upgrade
|
| Revenue Growth (YoY) | 13.69% | 71.51% | 62.67% | -8.85% | 69.47% | Upgrade
|
| Cost of Revenue | 1,158 | 1,033 | 609.15 | 368.99 | 358.34 | Upgrade
|
| Gross Profit | 603.21 | 516.68 | 294.18 | 186.34 | 250.93 | Upgrade
|
| Selling, General & Admin | 216.12 | 182.26 | 105.88 | 96.5 | 79.2 | Upgrade
|
| Other Operating Expenses | 1.9 | 0.9 | 1.01 | 2 | -0.52 | Upgrade
|
| Operating Expenses | 218.02 | 183.16 | 106.88 | 98.5 | 78.68 | Upgrade
|
| Operating Income | 385.2 | 333.52 | 187.3 | 87.84 | 172.25 | Upgrade
|
| Interest Expense | -63.01 | -21.92 | -0.52 | -3.34 | -0.28 | Upgrade
|
| Interest & Investment Income | 112.12 | 56.78 | 54.76 | 71.04 | 45.19 | Upgrade
|
| Earnings From Equity Investments | 98.38 | 66.8 | 35.71 | -1.32 | 4.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.26 | 3.29 | 5.02 | - | -0.35 | Upgrade
|
| EBT Excluding Unusual Items | 536.95 | 438.47 | 282.27 | 154.23 | 220.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | -7.93 | 0.59 | -4.94 | - | -0 | Upgrade
|
| Legal Settlements | -10.33 | -4.22 | -2.57 | - | 0.16 | Upgrade
|
| Pretax Income | 518.69 | 434.83 | 274.76 | 154.23 | 221.13 | Upgrade
|
| Income Tax Expense | 54.53 | 42.37 | 28.14 | 23.32 | 16.83 | Upgrade
|
| Earnings From Continuing Operations | 464.16 | 392.46 | 246.62 | 130.91 | 204.3 | Upgrade
|
| Minority Interest in Earnings | -50.09 | -49.94 | -15.17 | -16.02 | -26.57 | Upgrade
|
| Net Income | 414.07 | 342.51 | 231.45 | 114.89 | 177.73 | Upgrade
|
| Net Income to Common | 414.07 | 342.51 | 231.45 | 114.89 | 177.73 | Upgrade
|
| Net Income Growth | 20.89% | 47.99% | 101.45% | -35.36% | 90.04% | Upgrade
|
| Shares Outstanding (Basic) | 195 | 195 | 195 | 199 | 213 | Upgrade
|
| Shares Outstanding (Diluted) | 195 | 195 | 195 | 199 | 213 | Upgrade
|
| Shares Change (YoY) | - | - | -1.68% | -6.67% | 49.39% | Upgrade
|
| EPS (Basic) | 2.12 | 1.75 | 1.18 | 0.58 | 0.83 | Upgrade
|
| EPS (Diluted) | 2.12 | 1.75 | 1.18 | 0.58 | 0.83 | Upgrade
|
| EPS Growth | 20.89% | 47.99% | 104.89% | -30.74% | 27.21% | Upgrade
|
| Free Cash Flow | -192.96 | -3.95 | -262.51 | 80.01 | -161.51 | Upgrade
|
| Free Cash Flow Per Share | -0.99 | -0.02 | -1.34 | 0.40 | -0.76 | Upgrade
|
| Dividend Per Share | 1.655 | 0.987 | 0.588 | 0.486 | 0.873 | Upgrade
|
| Dividend Growth | 67.70% | 67.81% | 21.02% | -44.31% | 743.49% | Upgrade
|
| Gross Margin | 34.25% | 33.35% | 32.57% | 33.55% | 41.19% | Upgrade
|
| Operating Margin | 21.87% | 21.53% | 20.73% | 15.82% | 28.27% | Upgrade
|
| Profit Margin | 23.51% | 22.11% | 25.62% | 20.69% | 29.17% | Upgrade
|
| Free Cash Flow Margin | -10.96% | -0.26% | -29.06% | 14.41% | -26.51% | Upgrade
|
| EBITDA | 396.06 | 340.42 | 188.22 | 88.72 | 173.04 | Upgrade
|
| EBITDA Margin | 22.48% | 21.97% | 20.84% | 15.97% | 28.40% | Upgrade
|
| D&A For EBITDA | 10.86 | 6.9 | 0.92 | 0.88 | 0.79 | Upgrade
|
| EBIT | 385.2 | 333.52 | 187.3 | 87.84 | 172.25 | Upgrade
|
| EBIT Margin | 21.87% | 21.53% | 20.73% | 15.82% | 28.27% | Upgrade
|
| Effective Tax Rate | 10.51% | 9.74% | 10.24% | 15.12% | 7.61% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.