MAHLE Metal Leve S.A. (BVMF:LEVE3)
Brazil
· Delayed Price · Currency is BRL 35.74
-0.31 (-0.86%)
Apr 28, 2026, 4:54 PM GMT-3
MAHLE Metal Leve Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,407 | 4,558 | 4,339 | 4,224 | 3,615 | Upgrade
|
| Revenue Growth (YoY) | 18.62% | 5.05% | 2.72% | 16.84% | 50.47% | Upgrade
|
| Cost of Revenue | 3,944 | 3,267 | 3,077 | 3,097 | 2,628 | Upgrade
|
| Gross Profit | 1,462 | 1,291 | 1,262 | 1,127 | 986.96 | Upgrade
|
| Selling, General & Admin | 550.11 | 478.52 | 452.44 | 412.94 | 337.22 | Upgrade
|
| Research & Development | 72.28 | 56.44 | 55.7 | 42.5 | 49.81 | Upgrade
|
| Other Operating Expenses | 8.15 | -7.16 | 7.79 | 5.39 | 4.85 | Upgrade
|
| Operating Expenses | 630.54 | 527.8 | 515.93 | 460.82 | 388.19 | Upgrade
|
| Operating Income | 831.87 | 763.36 | 745.76 | 666.46 | 598.77 | Upgrade
|
| Interest Expense | -115.94 | -69.3 | -32.42 | -17.32 | -17.68 | Upgrade
|
| Interest & Investment Income | 37.56 | 46.5 | 107.38 | 76.05 | 39.62 | Upgrade
|
| Earnings From Equity Investments | 10.07 | 2.33 | - | - | 3.27 | Upgrade
|
| Currency Exchange Gain (Loss) | -33.11 | -102.47 | 15.88 | -58.54 | 1.99 | Upgrade
|
| Other Non Operating Income (Expenses) | 48.46 | 70.87 | 101.88 | 85.74 | 11.22 | Upgrade
|
| EBT Excluding Unusual Items | 778.91 | 711.28 | 938.47 | 752.39 | 637.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -3.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.29 | -0.17 | 1.56 | -0.71 | -0.12 | Upgrade
|
| Asset Writedown | 1.16 | 1.45 | 0.6 | 1.16 | 1.33 | Upgrade
|
| Legal Settlements | 11.43 | -13.39 | -2.71 | -10.75 | 78.43 | Upgrade
|
| Other Unusual Items | - | - | - | -30.2 | - | Upgrade
|
| Pretax Income | 791.79 | 699.16 | 937.92 | 711.88 | 713.7 | Upgrade
|
| Income Tax Expense | 183.03 | 157.96 | 190.14 | 149.52 | 147.08 | Upgrade
|
| Earnings From Continuing Operations | 608.76 | 541.2 | 747.78 | 562.36 | 566.62 | Upgrade
|
| Net Income to Company | 608.76 | 541.2 | 747.78 | 562.36 | 566.62 | Upgrade
|
| Minority Interest in Earnings | -0.11 | 0.19 | 0.47 | 2.88 | 0.24 | Upgrade
|
| Net Income | 608.65 | 541.39 | 748.25 | 565.24 | 566.86 | Upgrade
|
| Net Income to Common | 608.65 | 541.39 | 748.25 | 565.24 | 566.86 | Upgrade
|
| Net Income Growth | 12.42% | -27.64% | 32.38% | -0.29% | 355.21% | Upgrade
|
| Shares Outstanding (Basic) | 136 | 136 | 130 | 128 | 128 | Upgrade
|
| Shares Outstanding (Diluted) | 136 | 136 | 130 | 128 | 128 | Upgrade
|
| Shares Change (YoY) | - | 4.51% | 1.08% | - | - | Upgrade
|
| EPS (Basic) | 4.49 | 3.99 | 5.77 | 4.41 | 4.42 | Upgrade
|
| EPS (Diluted) | 4.49 | 3.99 | 5.77 | 4.41 | 4.42 | Upgrade
|
| EPS Growth | 12.42% | -30.76% | 30.96% | -0.29% | 355.21% | Upgrade
|
| Free Cash Flow | 605.23 | 450.75 | 712.28 | 441.73 | 271.53 | Upgrade
|
| Free Cash Flow Per Share | 4.46 | 3.33 | 5.49 | 3.44 | 2.12 | Upgrade
|
| Dividend Per Share | 2.851 | 2.637 | 6.359 | 2.989 | 4.203 | Upgrade
|
| Dividend Growth | 8.14% | -58.54% | 112.75% | -28.88% | 352.37% | Upgrade
|
| Gross Margin | 27.05% | 28.33% | 29.08% | 26.69% | 27.30% | Upgrade
|
| Operating Margin | 15.39% | 16.75% | 17.19% | 15.78% | 16.56% | Upgrade
|
| Profit Margin | 11.26% | 11.88% | 17.24% | 13.38% | 15.68% | Upgrade
|
| Free Cash Flow Margin | 11.19% | 9.89% | 16.42% | 10.46% | 7.51% | Upgrade
|
| EBITDA | 940.4 | 854.05 | 832.71 | 752.56 | 687.55 | Upgrade
|
| EBITDA Margin | 17.39% | 18.74% | 19.19% | 17.82% | 19.02% | Upgrade
|
| D&A For EBITDA | 108.54 | 90.69 | 86.95 | 86.1 | 88.78 | Upgrade
|
| EBIT | 831.87 | 763.36 | 745.76 | 666.46 | 598.77 | Upgrade
|
| EBIT Margin | 15.39% | 16.75% | 17.19% | 15.78% | 16.56% | Upgrade
|
| Effective Tax Rate | 23.12% | 22.59% | 20.27% | 21.00% | 20.61% | Upgrade
|
| Advertising Expenses | 14.93 | 10.98 | 12.22 | 6.38 | 3.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.