M. Dias Branco S.A. Indústria e Comércio de Alimentos (BVMF:MDIA3)
Brazil
· Delayed Price · Currency is BRL 23.59
+0.86 (3.78%)
Apr 28, 2026, 4:54 PM GMT-3
BVMF:MDIA3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 10,438 | 9,663 | 10,840 | 10,129 | 7,814 | Upgrade
|
| Revenue Growth (YoY) | 8.02% | -10.86% | 7.02% | 29.63% | 7.74% | Upgrade
|
| Cost of Revenue | 7,576 | 6,800 | 7,748 | 7,857 | 6,079 | Upgrade
|
| Gross Profit | 2,862 | 2,863 | 3,093 | 2,273 | 1,735 | Upgrade
|
| Selling, General & Admin | 2,519 | 2,354 | 2,406 | 2,186 | 1,769 | Upgrade
|
| Other Operating Expenses | -429.62 | -433.35 | -440.38 | -521.99 | -491.1 | Upgrade
|
| Operating Expenses | 2,090 | 1,920 | 1,966 | 1,664 | 1,278 | Upgrade
|
| Operating Income | 771.81 | 942.97 | 1,127 | 608.34 | 457.06 | Upgrade
|
| Interest Expense | -183.73 | -183.98 | -184.38 | -167.32 | -147.72 | Upgrade
|
| Interest & Investment Income | 376.31 | 275.06 | 221.49 | 124.54 | 148.48 | Upgrade
|
| Earnings From Equity Investments | -1.3 | -4.99 | -0.21 | 0.32 | -11.35 | Upgrade
|
| Currency Exchange Gain (Loss) | 104.95 | -201.43 | 54.78 | 28.5 | -52.44 | Upgrade
|
| Other Non Operating Income (Expenses) | -280.5 | 104.18 | -224.47 | -217.22 | 37.44 | Upgrade
|
| EBT Excluding Unusual Items | 787.55 | 931.82 | 993.86 | 377.17 | 431.47 | Upgrade
|
| Merger & Restructuring Charges | -22.49 | -8.57 | - | -5.66 | -12.71 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -16.77 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.87 | -35.01 | -13.98 | 0.87 | 1.31 | Upgrade
|
| Asset Writedown | - | - | -5.66 | - | - | Upgrade
|
| Legal Settlements | -54.93 | -48.28 | -43.71 | -29.53 | -42.92 | Upgrade
|
| Other Unusual Items | - | - | 5.52 | 8.85 | - | Upgrade
|
| Pretax Income | 708.27 | 823.19 | 936.03 | 351.69 | 377.15 | Upgrade
|
| Income Tax Expense | 48.45 | 177.24 | 47.37 | -130.15 | -127.83 | Upgrade
|
| Net Income | 659.82 | 645.95 | 888.65 | 481.84 | 504.99 | Upgrade
|
| Net Income to Common | 659.82 | 645.95 | 888.65 | 481.84 | 504.99 | Upgrade
|
| Net Income Growth | 2.15% | -27.31% | 84.43% | -4.58% | -33.89% | Upgrade
|
| Shares Outstanding (Basic) | 339 | 339 | 339 | 339 | 339 | Upgrade
|
| Shares Outstanding (Diluted) | 339 | 339 | 339 | 339 | 339 | Upgrade
|
| EPS (Basic) | 1.95 | 1.91 | 2.62 | 1.42 | 1.49 | Upgrade
|
| EPS (Diluted) | 1.95 | 1.91 | 2.62 | 1.42 | 1.49 | Upgrade
|
| EPS Growth | 2.15% | -27.31% | 84.43% | -4.58% | -33.89% | Upgrade
|
| Free Cash Flow | 1,132 | 313.49 | 1,864 | -70.51 | 763.07 | Upgrade
|
| Free Cash Flow Per Share | 3.34 | 0.93 | 5.50 | -0.21 | 2.25 | Upgrade
|
| Dividend Per Share | 0.330 | 0.240 | 0.630 | 0.200 | 0.200 | Upgrade
|
| Dividend Growth | 37.50% | -61.93% | 215.18% | - | -53.97% | Upgrade
|
| Gross Margin | 27.42% | 29.63% | 28.53% | 22.44% | 22.20% | Upgrade
|
| Operating Margin | 7.40% | 9.76% | 10.39% | 6.01% | 5.85% | Upgrade
|
| Profit Margin | 6.32% | 6.69% | 8.20% | 4.76% | 6.46% | Upgrade
|
| Free Cash Flow Margin | 10.84% | 3.24% | 17.19% | -0.70% | 9.77% | Upgrade
|
| EBITDA | 1,026 | 1,192 | 1,385 | 842.71 | 682.15 | Upgrade
|
| EBITDA Margin | 9.83% | 12.34% | 12.78% | 8.32% | 8.73% | Upgrade
|
| D&A For EBITDA | 254.41 | 248.9 | 258.42 | 234.37 | 225.09 | Upgrade
|
| EBIT | 771.81 | 942.97 | 1,127 | 608.34 | 457.06 | Upgrade
|
| EBIT Margin | 7.40% | 9.76% | 10.39% | 6.01% | 5.85% | Upgrade
|
| Effective Tax Rate | 6.84% | 21.53% | 5.06% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.