Moura Dubeux Engenharia S.A. (BVMF:MDNE3)
Brazil
· Delayed Price · Currency is BRL 30.43
+0.90 (3.05%)
Apr 28, 2026, 5:07 PM GMT-3
Moura Dubeux Engenharia Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,357 | 1,570 | 1,151 | 799.53 | 619.64 | Upgrade
|
| Revenue Growth (YoY) | 50.12% | 36.38% | 43.99% | 29.03% | 20.72% | Upgrade
|
| Cost of Revenue | 1,534 | 1,043 | 751.45 | 533.06 | 393.88 | Upgrade
|
| Gross Profit | 822.76 | 526.61 | 399.79 | 266.47 | 225.76 | Upgrade
|
| Selling, General & Admin | 336.33 | 245.88 | 192.39 | 150.23 | 137.38 | Upgrade
|
| Other Operating Expenses | 15.74 | 10.6 | 13.36 | 10.93 | 3.63 | Upgrade
|
| Operating Expenses | 352.07 | 256.49 | 205.75 | 161.17 | 141.02 | Upgrade
|
| Operating Income | 470.69 | 270.13 | 194.04 | 105.3 | 84.75 | Upgrade
|
| Interest Expense | -59.3 | -23.12 | -5.01 | -6.4 | -8.72 | Upgrade
|
| Interest & Investment Income | 49.16 | 30.75 | 23.25 | 19.59 | 6.56 | Upgrade
|
| Earnings From Equity Investments | -0.12 | 0.13 | 1.78 | 0.52 | 1.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 45.55 | 34.46 | 3.12 | 26.7 | 38.71 | Upgrade
|
| EBT Excluding Unusual Items | 505.99 | 312.35 | 217.17 | 145.71 | 122.4 | Upgrade
|
| Asset Writedown | - | - | - | -1.18 | -3.54 | Upgrade
|
| Legal Settlements | -23.94 | -22.31 | -23.97 | -17.08 | -20.07 | Upgrade
|
| Pretax Income | 482.05 | 290.05 | 193.2 | 127.46 | 98.79 | Upgrade
|
| Income Tax Expense | 61.88 | 38.99 | 37.59 | 22.4 | 13.85 | Upgrade
|
| Earnings From Continuing Operations | 420.17 | 251.05 | 155.62 | 105.06 | 84.94 | Upgrade
|
| Minority Interest in Earnings | 0.27 | 0.44 | 0.22 | 0.86 | -1.99 | Upgrade
|
| Net Income | 420.45 | 251.49 | 155.84 | 105.92 | 82.95 | Upgrade
|
| Net Income to Common | 420.45 | 251.49 | 155.84 | 105.92 | 82.95 | Upgrade
|
| Net Income Growth | 67.18% | 61.38% | 47.13% | 27.68% | - | Upgrade
|
| Shares Outstanding (Basic) | 85 | 84 | 85 | 85 | 84 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 84 | 85 | 85 | 84 | Upgrade
|
| Shares Change (YoY) | 1.02% | -0.82% | -0.19% | 0.71% | 8.21% | Upgrade
|
| EPS (Basic) | 4.97 | 2.99 | 1.84 | 1.25 | 0.98 | Upgrade
|
| EPS (Diluted) | 4.95 | 2.99 | 1.84 | 1.25 | 0.98 | Upgrade
|
| EPS Growth | 65.49% | 62.71% | 47.41% | 26.78% | - | Upgrade
|
| Free Cash Flow | -142.23 | -17.96 | -181.5 | 60.4 | 86.33 | Upgrade
|
| Free Cash Flow Per Share | -1.68 | -0.21 | -2.14 | 0.71 | 1.02 | Upgrade
|
| Dividend Per Share | 4.763 | 1.250 | - | - | - | Upgrade
|
| Dividend Growth | 281.01% | - | - | - | - | Upgrade
|
| Gross Margin | 34.91% | 33.54% | 34.73% | 33.33% | 36.43% | Upgrade
|
| Operating Margin | 19.97% | 17.21% | 16.86% | 13.17% | 13.68% | Upgrade
|
| Profit Margin | 17.84% | 16.02% | 13.54% | 13.25% | 13.39% | Upgrade
|
| Free Cash Flow Margin | -6.04% | -1.14% | -15.77% | 7.55% | 13.93% | Upgrade
|
| EBITDA | 486.72 | 280.66 | 201.69 | 110.28 | 88.93 | Upgrade
|
| EBITDA Margin | 20.65% | 17.88% | 17.52% | 13.79% | 14.35% | Upgrade
|
| D&A For EBITDA | 16.03 | 10.53 | 7.65 | 4.98 | 4.18 | Upgrade
|
| EBIT | 470.69 | 270.13 | 194.04 | 105.3 | 84.75 | Upgrade
|
| EBIT Margin | 19.97% | 17.21% | 16.86% | 13.17% | 13.68% | Upgrade
|
| Effective Tax Rate | 12.84% | 13.44% | 19.45% | 17.57% | 14.02% | Upgrade
|
| Advertising Expenses | 46.38 | 37.49 | 25.62 | 20.96 | 16.86 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.