Movida Participações S.A. (BVMF:MOVI3)
Brazil
· Delayed Price · Currency is BRL 12.94
+0.06 (0.47%)
Apr 28, 2026, 5:07 PM GMT-3
Movida Participações Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 14,672 | 13,481 | 10,342 | 9,300 | 5,333 | Upgrade
|
| Revenue Growth (YoY) | 8.83% | 30.35% | 11.20% | 74.40% | 30.53% | Upgrade
|
| Cost of Revenue | 9,910 | 9,465 | 7,573 | 5,695 | 2,946 | Upgrade
|
| Gross Profit | 4,762 | 4,016 | 2,769 | 3,606 | 2,387 | Upgrade
|
| Selling, General & Admin | 1,252 | 1,171 | 1,213 | 958.46 | 590.1 | Upgrade
|
| Other Operating Expenses | 125.83 | 153.02 | 205.33 | 165 | 99.22 | Upgrade
|
| Operating Expenses | 1,506 | 1,396 | 1,507 | 1,189 | 719.81 | Upgrade
|
| Operating Income | 3,256 | 2,620 | 1,262 | 2,417 | 1,667 | Upgrade
|
| Interest Expense | -2,308 | -2,072 | -1,858 | -1,686 | -750.27 | Upgrade
|
| Interest & Investment Income | 631.52 | 328.98 | 335.11 | 498.57 | 248.73 | Upgrade
|
| Earnings From Equity Investments | -0.04 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 311.26 | -1,082 | 186.95 | 185.55 | 81.25 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,544 | 514.59 | -1,186 | -699.09 | -64.67 | Upgrade
|
| EBT Excluding Unusual Items | 347.6 | 309.52 | -1,260 | 715.41 | 1,182 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -87.87 | - | - | Upgrade
|
| Other Unusual Items | - | - | 511.48 | - | - | Upgrade
|
| Pretax Income | 347.6 | 309.52 | -836.81 | 715.41 | 1,182 | Upgrade
|
| Income Tax Expense | 29.24 | 78.03 | -185.96 | 159 | 362.33 | Upgrade
|
| Earnings From Continuing Operations | 318.36 | 231.49 | -650.85 | 556.41 | 819.44 | Upgrade
|
| Net Income | 318.36 | 231.49 | -650.85 | 556.41 | 819.44 | Upgrade
|
| Net Income to Common | 318.36 | 231.49 | -650.85 | 556.41 | 819.44 | Upgrade
|
| Net Income Growth | 37.53% | - | - | -32.10% | 651.59% | Upgrade
|
| Shares Outstanding (Basic) | 345 | 357 | 357 | 362 | 326 | Upgrade
|
| Shares Outstanding (Diluted) | 345 | 357 | 357 | 362 | 326 | Upgrade
|
| Shares Change (YoY) | -3.27% | 0.09% | -1.43% | 10.98% | 8.83% | Upgrade
|
| EPS (Basic) | 0.92 | 0.65 | -1.82 | 1.54 | 2.52 | Upgrade
|
| EPS (Diluted) | 0.92 | 0.65 | -1.82 | 1.54 | 2.51 | Upgrade
|
| EPS Growth | 42.17% | - | - | -38.82% | 590.65% | Upgrade
|
| Free Cash Flow | 1,146 | -2,742 | 2,955 | -4,317 | -8,378 | Upgrade
|
| Free Cash Flow Per Share | 3.32 | -7.68 | 8.28 | -11.93 | -25.69 | Upgrade
|
| Dividend Per Share | 0.752 | 0.178 | - | 0.600 | 1.222 | Upgrade
|
| Dividend Growth | 323.31% | - | - | -50.90% | 726.56% | Upgrade
|
| Gross Margin | 32.46% | 29.79% | 26.77% | 38.77% | 44.75% | Upgrade
|
| Operating Margin | 22.19% | 19.43% | 12.20% | 25.99% | 31.25% | Upgrade
|
| Profit Margin | 2.17% | 1.72% | -6.29% | 5.98% | 15.37% | Upgrade
|
| Free Cash Flow Margin | 7.81% | -20.34% | 28.57% | -46.42% | -157.12% | Upgrade
|
| EBITDA | 5,408 | 4,430 | 2,895 | 3,373 | 1,961 | Upgrade
|
| EBITDA Margin | 36.86% | 32.86% | 27.99% | 36.27% | 36.78% | Upgrade
|
| D&A For EBITDA | 2,151 | 1,810 | 1,633 | 956.63 | 294.34 | Upgrade
|
| EBIT | 3,256 | 2,620 | 1,262 | 2,417 | 1,667 | Upgrade
|
| EBIT Margin | 22.19% | 19.43% | 12.20% | 25.99% | 31.25% | Upgrade
|
| Effective Tax Rate | 8.41% | 25.21% | - | 22.23% | 30.66% | Upgrade
|
| Advertising Expenses | 139.36 | 134.01 | 130.16 | 101.67 | 52.84 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.