Prudential Financial Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Feb '26 Feb 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	178,080	217,548	260,982	181,818	193,496	227,965	Upgrade
Market Cap Growth	-20.62%	-16.64%	43.54%	-6.04%	-15.12%	42.20%	Upgrade
Enterprise Value	324,194	421,509	434,518	260,124	275,677	335,086	Upgrade
PE Ratio	9.15	11.17	15.66	15.24	-	4.68	Upgrade
PS Ratio	0.53	0.65	0.60	0.69	0.67	0.57	Upgrade
PB Ratio	0.91	1.11	1.40	1.25	1.15	0.65	Upgrade
P/OCF Ratio	5.16	6.30	4.96	5.76	7.10	4.17	Upgrade
EV/Sales Ratio	1.00	1.25	1.00	0.99	0.96	0.85	Upgrade
EV/EBITDA Ratio	11.06	14.60	20.76	15.45	-	5.00	Upgrade
EV/EBIT Ratio	11.73	14.96	23.41	15.46	-	5.08	Upgrade
Debt / Equity Ratio	1.25	1.25	1.36	1.13	1.07	0.55	Upgrade
Debt / EBITDA Ratio	8.15	8.15	11.47	9.20	-	2.81	Upgrade
Net Debt / Equity Ratio	0.69	0.69	0.75	0.48	0.53	0.35	Upgrade
Net Debt / EBITDA Ratio	4.69	4.69	6.66	4.12	-5.33	1.79	Upgrade
Quick Ratio	0.81	0.81	1.02	1.10	1.03	0.15	Upgrade
Current Ratio	0.92	0.92	1.15	1.24	1.20	0.99	Upgrade
Asset Turnover	0.08	0.08	0.10	0.08	0.07	0.08	Upgrade
Return on Equity (ROE)	11.36%	11.36%	9.49%	8.12%	-3.54%	13.66%	Upgrade
Return on Assets (ROA)	0.42%	0.42%	0.26%	0.31%	-0.25%	0.79%	Upgrade
Return on Invested Capital (ROIC)	4.79%	5.28%	3.78%	4.30%	-4.02%	9.62%	Upgrade
Earnings Yield	10.93%	9.05%	6.46%	6.64%	-4.50%	21.67%	Upgrade
Dividend Yield	3.88%	9.49%	9.07%	10.33%	10.95%	9.81%	Upgrade
Payout Ratio	53.86%	53.86%	69.34%	74.20%	-	20.46%	Upgrade
Buyback Yield / Dilution	1.56%	1.56%	1.45%	2.07%	4.56%	1.44%	Upgrade
Total Shareholder Return	5.43%	11.04%	10.52%	12.40%	15.51%	11.25%	Upgrade

Source: S&P Capital IQ. Insurance template. Financial Sources.