Prologis Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	659,144	653,134	605,481	597,635	550,116	693,527	Upgrade
Market Cap Growth	3.15%	7.87%	1.31%	8.64%	-20.68%	81.27%	Upgrade
Enterprise Value	865,527	870,019	833,022	753,440	668,361	812,121	Upgrade
Last Close Price	58.50	59.10	52.90	51.70	47.40	71.71	Upgrade
Price/FFO Ratio	9.96	9.96	8.71	-	-	-	Upgrade
Price/AFFO Ratio	13.05	13.05	11.41	-	-	-	Upgrade
PE Ratio	36.02	35.69	26.28	40.34	30.98	42.43	Upgrade
PS Ratio	13.02	12.90	11.44	14.79	16.56	24.11	Upgrade
PB Ratio	2.07	2.05	1.67	2.13	1.80	3.30	Upgrade
P/OCF Ratio	23.89	23.68	19.93	22.92	25.22	41.55	Upgrade
EV/Sales Ratio	17.86	17.18	15.74	18.64	20.12	28.23	Upgrade
EV/EBITDA Ratio	25.49	24.52	22.33	26.42	28.71	40.49	Upgrade
EV/EBIT Ratio	43.03	41.38	39.02	45.78	48.79	72.10	Upgrade
Debt / Equity Ratio	0.62	0.62	0.54	0.51	0.42	0.48	Upgrade
Debt / EBITDA Ratio	5.54	5.54	5.22	5.05	5.57	5.05	Upgrade
Net Debt / Equity Ratio	0.60	0.60	0.52	0.50	0.42	0.47	Upgrade
Net Debt / EBITDA Ratio	5.36	5.36	5.00	4.96	5.49	4.89	Upgrade
Asset Turnover	0.10	0.10	0.09	0.09	0.09	0.09	Upgrade
Quick Ratio	0.46	0.46	0.95	0.49	0.43	0.81	Upgrade
Current Ratio	0.60	0.60	1.30	0.90	0.98	1.50	Upgrade
Return on Equity (ROE)	6.13%	6.13%	6.78%	5.62%	7.44%	8.50%	Upgrade
Return on Assets (ROA)	2.46%	2.46%	2.29%	2.34%	2.21%	2.21%	Upgrade
Return on Invested Capital (ROIC)	3.87%	3.93%	3.73%	3.75%	3.61%	3.50%	Upgrade
Earnings Yield	2.78%	2.81%	3.81%	2.48%	3.23%	2.36%	Upgrade
Dividend Yield	2.15%	37.65%	44.89%	32.66%	35.25%	19.58%	Upgrade
Payout Ratio	6.32%	113.12%	95.68%	105.54%	74.14%	63.71%	Upgrade
Buyback Yield / Dilution	-0.34%	-0.34%	-0.19%	-17.27%	-6.13%	-1.37%	Upgrade
Total Shareholder Return	1.78%	37.31%	44.70%	15.39%	29.12%	18.21%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.