Empreendimentos Pague Menos S.A. (BVMF:PGMN3)
Brazil
· Delayed Price · Currency is BRL 5.44
-0.09 (-1.63%)
Apr 29, 2026, 1:55 PM GMT-3
BVMF:PGMN3 Balance Sheet
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 185.76 | 149.13 | 438.5 | 163.74 | 654.12 | Upgrade
|
| Short-Term Investments | 0.04 | 0.26 | 4.81 | 4.36 | - | Upgrade
|
| Cash & Short-Term Investments | 185.79 | 149.39 | 443.31 | 168.1 | 654.12 | Upgrade
|
| Cash Growth | 24.37% | -66.30% | 163.71% | -74.30% | 5.51% | Upgrade
|
| Accounts Receivable | 1,234 | 577.81 | 513.57 | 505.52 | 530.27 | Upgrade
|
| Other Receivables | 340.09 | 295.19 | 283.83 | 264.92 | 264.22 | Upgrade
|
| Receivables | 1,574 | 873 | 797.4 | 770.44 | 794.49 | Upgrade
|
| Inventory | 3,697 | 3,359 | 3,030 | 3,029 | 1,957 | Upgrade
|
| Prepaid Expenses | 10.93 | 9.73 | 9.63 | 15.25 | 5.97 | Upgrade
|
| Other Current Assets | 220.54 | 223.14 | 213.51 | 144.95 | 100.97 | Upgrade
|
| Total Current Assets | 5,689 | 4,615 | 4,494 | 4,128 | 3,513 | Upgrade
|
| Property, Plant & Equipment | 2,594 | 2,709 | 2,862 | 3,099 | 2,281 | Upgrade
|
| Long-Term Investments | 82.91 | 82.1 | 80.77 | 81.43 | 81.24 | Upgrade
|
| Goodwill | - | - | 0.89 | 1.57 | 3.05 | Upgrade
|
| Other Intangible Assets | 184.5 | 171.61 | 193.6 | 218.64 | 55.16 | Upgrade
|
| Long-Term Deferred Tax Assets | 709.12 | 623.08 | 522.32 | 237.85 | 204.02 | Upgrade
|
| Other Long-Term Assets | 661.62 | 820.75 | 835.83 | 830.74 | 436.17 | Upgrade
|
| Total Assets | 9,921 | 9,022 | 8,989 | 8,597 | 6,573 | Upgrade
|
| Accounts Payable | 2,608 | 2,340 | 1,936 | 1,590 | 1,204 | Upgrade
|
| Accrued Expenses | 229.3 | 188.21 | 197.16 | 185.16 | 219.82 | Upgrade
|
| Current Portion of Long-Term Debt | 188.7 | 369.75 | 430.29 | 472.81 | 538.09 | Upgrade
|
| Current Portion of Leases | 289.36 | 298.75 | 335.95 | 313.3 | 222.15 | Upgrade
|
| Current Income Taxes Payable | 191.41 | 126.73 | 111.18 | 167.25 | - | Upgrade
|
| Other Current Liabilities | 71.61 | 57.64 | 231.79 | 206.94 | 7.28 | Upgrade
|
| Total Current Liabilities | 3,578 | 3,381 | 3,243 | 2,936 | 2,191 | Upgrade
|
| Long-Term Debt | 1,544 | 1,047 | 1,205 | 1,101 | 753.91 | Upgrade
|
| Long-Term Leases | 1,668 | 1,792 | 1,786 | 1,926 | 1,508 | Upgrade
|
| Other Long-Term Liabilities | 37.71 | 79.17 | 94.45 | 291.82 | 29.74 | Upgrade
|
| Total Liabilities | 6,828 | 6,299 | 6,328 | 6,254 | 4,483 | Upgrade
|
| Common Stock | 1,975 | 1,722 | 1,605 | 1,199 | 1,199 | Upgrade
|
| Additional Paid-In Capital | 386.65 | 386.65 | 386.65 | 16.29 | 6.3 | Upgrade
|
| Retained Earnings | 726.98 | 618.02 | 681.53 | 764.45 | 521.28 | Upgrade
|
| Treasury Stock | -13.26 | -22.11 | -16.97 | -20.99 | -20.04 | Upgrade
|
| Comprehensive Income & Other | 10.05 | 10.42 | -3.07 | 375.59 | 383.43 | Upgrade
|
| Total Common Equity | 3,085 | 2,715 | 2,653 | 2,335 | 2,090 | Upgrade
|
| Minority Interest | 8.21 | 7.57 | 7.52 | 8.44 | - | Upgrade
|
| Shareholders' Equity | 3,093 | 2,722 | 2,661 | 2,343 | 2,090 | Upgrade
|
| Total Liabilities & Equity | 9,921 | 9,022 | 8,989 | 8,597 | 6,573 | Upgrade
|
| Total Debt | 3,690 | 3,507 | 3,757 | 3,813 | 3,022 | Upgrade
|
| Net Cash (Debt) | -3,504 | -3,358 | -3,314 | -3,645 | -2,368 | Upgrade
|
| Net Cash Per Share | -5.65 | -5.64 | -6.59 | -8.16 | -5.34 | Upgrade
|
| Filing Date Shares Outstanding | 659.61 | 574.36 | 538.98 | 440.05 | 441.39 | Upgrade
|
| Total Common Shares Outstanding | 659.61 | 574.36 | 538.98 | 440.05 | 441.39 | Upgrade
|
| Working Capital | 2,111 | 1,233 | 1,251 | 1,192 | 1,321 | Upgrade
|
| Book Value Per Share | 4.68 | 4.73 | 4.92 | 5.31 | 4.74 | Upgrade
|
| Tangible Book Value | 2,901 | 2,543 | 2,459 | 2,114 | 2,032 | Upgrade
|
| Tangible Book Value Per Share | 4.40 | 4.43 | 4.56 | 4.80 | 4.60 | Upgrade
|
| Machinery | 660.32 | 617.23 | 603.77 | - | - | Upgrade
|
| Construction In Progress | 34.07 | 14.15 | 43.42 | - | - | Upgrade
|
| Leasehold Improvements | 1,561 | 1,435 | 1,375 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.