Randoncorp S.A. (BVMF:RAPT4)
Brazil
· Delayed Price · Currency is BRL 5.22
-0.04 (-0.76%)
Apr 29, 2026, 2:35 PM GMT-3
Randoncorp Balance Sheet
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 3,822 | 2,252 | 2,865 | 2,505 | 1,891 | Upgrade
|
| Short-Term Investments | 256.15 | 549.47 | 0.05 | 624.01 | 336.29 | Upgrade
|
| Trading Asset Securities | - | 7.38 | 0.56 | 0.89 | 3.38 | Upgrade
|
| Cash & Short-Term Investments | 4,078 | 2,809 | 2,865 | 3,130 | 2,230 | Upgrade
|
| Cash Growth | 45.18% | -1.97% | -8.45% | 40.32% | -9.06% | Upgrade
|
| Accounts Receivable | 2,430 | 2,650 | 2,140 | 1,915 | 1,602 | Upgrade
|
| Other Receivables | 511.97 | 684.11 | 487.77 | 480.2 | 585.97 | Upgrade
|
| Receivables | 2,942 | 3,334 | 2,628 | 2,395 | 2,188 | Upgrade
|
| Inventory | 2,958 | 2,572 | 1,773 | 2,205 | 2,039 | Upgrade
|
| Prepaid Expenses | 125.1 | 100.05 | 68.96 | 44.72 | 14.43 | Upgrade
|
| Other Current Assets | 86.55 | 95.96 | 52.41 | 55.46 | 84.42 | Upgrade
|
| Total Current Assets | 10,189 | 8,912 | 7,388 | 7,830 | 6,557 | Upgrade
|
| Property, Plant & Equipment | 3,482 | 2,758 | 2,442 | 2,399 | 2,202 | Upgrade
|
| Long-Term Investments | 300.79 | 364.69 | 200.99 | 100.95 | 69.36 | Upgrade
|
| Goodwill | 1,188 | 554.85 | 354.69 | 308.93 | 165.59 | Upgrade
|
| Other Intangible Assets | 1,386 | 713.17 | 563.91 | 519.31 | 378.94 | Upgrade
|
| Long-Term Accounts Receivable | 904.25 | 981.96 | 783.39 | 612.5 | 382.76 | Upgrade
|
| Long-Term Deferred Tax Assets | 587.08 | 223.88 | 197.43 | 171.95 | 82.68 | Upgrade
|
| Other Long-Term Assets | 1,040 | 928.96 | 889.98 | 939.68 | 881.54 | Upgrade
|
| Total Assets | 19,077 | 15,438 | 12,820 | 12,882 | 10,720 | Upgrade
|
| Accounts Payable | 1,245 | 1,413 | 1,201 | 1,444 | 1,081 | Upgrade
|
| Accrued Expenses | 540.76 | 604.52 | 525.84 | 506.31 | 449.36 | Upgrade
|
| Short-Term Debt | 122.26 | 177.97 | 16.56 | 95.89 | 158.61 | Upgrade
|
| Current Portion of Long-Term Debt | 1,409 | 1,347 | 1,208 | 855.81 | 1,514 | Upgrade
|
| Current Portion of Leases | 102.33 | 46.47 | 35.55 | 36.95 | 27.53 | Upgrade
|
| Current Income Taxes Payable | 14.26 | 59.83 | 49.35 | 70.54 | 57.48 | Upgrade
|
| Current Unearned Revenue | 5.88 | 4.61 | 3.51 | 9.2 | 5.82 | Upgrade
|
| Other Current Liabilities | 1,288 | 1,007 | 1,031 | 882.69 | 655.87 | Upgrade
|
| Total Current Liabilities | 4,728 | 4,660 | 4,071 | 3,901 | 3,950 | Upgrade
|
| Long-Term Debt | 8,080 | 5,214 | 4,128 | 4,477 | 2,866 | Upgrade
|
| Long-Term Leases | 439.12 | 221.33 | 243.58 | 228.76 | 203.08 | Upgrade
|
| Long-Term Unearned Revenue | 0.94 | 1.99 | 2.58 | 3.16 | 3.43 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 339.32 | - | - | - | - | Upgrade
|
| Other Long-Term Liabilities | 741.91 | 832.93 | 480.14 | 451.56 | 423.13 | Upgrade
|
| Total Liabilities | 14,329 | 10,930 | 8,925 | 9,061 | 7,445 | Upgrade
|
| Common Stock | 2,154 | 2,000 | 1,293 | 1,293 | 1,293 | Upgrade
|
| Retained Earnings | 1,196 | 1,446 | 1,867 | 1,685 | 1,377 | Upgrade
|
| Treasury Stock | -10 | -10 | - | -10 | - | Upgrade
|
| Comprehensive Income & Other | -106.7 | -205.59 | -382.64 | -223.49 | -150.34 | Upgrade
|
| Total Common Equity | 3,233 | 3,230 | 2,778 | 2,745 | 2,520 | Upgrade
|
| Minority Interest | 1,515 | 1,278 | 1,118 | 1,077 | 754.52 | Upgrade
|
| Shareholders' Equity | 4,748 | 4,508 | 3,895 | 3,821 | 3,275 | Upgrade
|
| Total Liabilities & Equity | 19,077 | 15,438 | 12,820 | 12,882 | 10,720 | Upgrade
|
| Total Debt | 10,153 | 7,006 | 5,631 | 5,694 | 4,769 | Upgrade
|
| Net Cash (Debt) | -6,075 | -4,197 | -2,766 | -2,564 | -2,538 | Upgrade
|
| Net Cash Per Share | -17.42 | -12.79 | -8.43 | -7.80 | -7.71 | Upgrade
|
| Filing Date Shares Outstanding | 348.69 | 328.29 | 328.29 | 328.29 | 329.33 | Upgrade
|
| Total Common Shares Outstanding | 348.69 | 328.29 | 328.29 | 328.29 | 329.33 | Upgrade
|
| Working Capital | 5,462 | 4,252 | 3,317 | 3,929 | 2,607 | Upgrade
|
| Book Value Per Share | 9.27 | 9.84 | 8.46 | 8.36 | 7.65 | Upgrade
|
| Tangible Book Value | 658.73 | 1,962 | 1,859 | 1,917 | 1,976 | Upgrade
|
| Tangible Book Value Per Share | 1.89 | 5.98 | 5.66 | 5.84 | 6.00 | Upgrade
|
| Land | 1,491 | 1,247 | 1,143 | 1,092 | 1,042 | Upgrade
|
| Machinery | 3,376 | 3,050 | 2,691 | 2,524 | 2,432 | Upgrade
|
| Construction In Progress | 333.24 | 352.86 | 244.45 | 289.75 | 178 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.