Companhia de Saneamento do Paraná - SANEPAR (BVMF:SAPR11)
40.33
-0.76 (-1.85%)
Apr 29, 2026, 1:15 PM GMT-3
BVMF:SAPR11 Balance Sheet
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 5,608 | 1,801 | 1,285 | 1,208 | 983.13 | Upgrade
|
| Cash & Short-Term Investments | 5,608 | 1,801 | 1,285 | 1,208 | 983.13 | Upgrade
|
| Cash Growth | 211.43% | 40.12% | 6.39% | 22.87% | 12.44% | Upgrade
|
| Accounts Receivable | 1,175 | 1,251 | 1,260 | 1,086 | 971.48 | Upgrade
|
| Other Receivables | 219.86 | 52.42 | 37.58 | 59.03 | 32.27 | Upgrade
|
| Receivables | 1,395 | 1,303 | 1,298 | 1,145 | 1,004 | Upgrade
|
| Inventory | 97 | 73.18 | 69.31 | 76.94 | 57.68 | Upgrade
|
| Other Current Assets | 122.29 | 119.02 | 124.49 | 39.76 | 27.09 | Upgrade
|
| Total Current Assets | 7,223 | 3,296 | 2,777 | 2,470 | 2,072 | Upgrade
|
| Property, Plant & Equipment | 533.9 | 517.98 | 551.7 | 548.01 | 494.86 | Upgrade
|
| Long-Term Investments | 799.35 | 852.77 | 710.51 | 678.45 | 605.04 | Upgrade
|
| Other Intangible Assets | 12,522 | 11,420 | 10,170 | 8,777 | 8,357 | Upgrade
|
| Long-Term Accounts Receivable | 3,794 | 2,939 | 3,033 | 2,872 | 1,921 | Upgrade
|
| Long-Term Deferred Tax Assets | 940.66 | 787.12 | 828.52 | 686.87 | 679.46 | Upgrade
|
| Other Long-Term Assets | 653.92 | 694.81 | 733.89 | 624.66 | 511.6 | Upgrade
|
| Total Assets | 26,466 | 20,508 | 18,804 | 16,657 | 14,641 | Upgrade
|
| Accounts Payable | 504.99 | 331.69 | 354.9 | 297.05 | 269.4 | Upgrade
|
| Accrued Expenses | 528.46 | 413.07 | 406.22 | 354.75 | 328.24 | Upgrade
|
| Current Portion of Long-Term Debt | 859.15 | 466.29 | 566.21 | 480.08 | 336.75 | Upgrade
|
| Current Portion of Leases | 138.18 | 118.35 | 104.91 | 95.57 | 70.93 | Upgrade
|
| Current Unearned Revenue | 3.56 | 3.56 | 3.56 | 3.56 | 0.7 | Upgrade
|
| Other Current Liabilities | 3,990 | 517.47 | 534.3 | 398.65 | 391.15 | Upgrade
|
| Total Current Liabilities | 6,025 | 1,850 | 1,970 | 1,630 | 1,397 | Upgrade
|
| Long-Term Debt | 5,971 | 5,678 | 4,703 | 4,103 | 3,379 | Upgrade
|
| Long-Term Leases | 424.14 | 369.06 | 403.27 | 404.28 | 334.09 | Upgrade
|
| Long-Term Unearned Revenue | 0.59 | 4.15 | 7.71 | 11.27 | - | Upgrade
|
| Pension & Post-Retirement Benefits | 1,069 | 1,065 | 1,031 | 943.65 | 1,083 | Upgrade
|
| Other Long-Term Liabilities | 628.34 | 712.74 | 944.46 | 778.13 | 621.42 | Upgrade
|
| Total Liabilities | 14,118 | 9,679 | 9,060 | 7,870 | 6,814 | Upgrade
|
| Common Stock | 5,996 | 5,996 | 5,996 | 3,996 | 3,996 | Upgrade
|
| Retained Earnings | 6,089 | 4,595 | 3,507 | 4,516 | 3,697 | Upgrade
|
| Comprehensive Income & Other | 263.08 | 237.86 | 240.68 | 274.91 | 133.26 | Upgrade
|
| Shareholders' Equity | 12,348 | 10,829 | 9,744 | 8,787 | 7,826 | Upgrade
|
| Total Liabilities & Equity | 26,466 | 20,508 | 18,804 | 16,657 | 14,641 | Upgrade
|
| Total Debt | 7,393 | 6,631 | 5,778 | 5,083 | 4,121 | Upgrade
|
| Net Cash (Debt) | -1,785 | -4,831 | -4,493 | -3,875 | -3,137 | Upgrade
|
| Net Cash Per Share | -5.90 | -15.98 | -14.86 | -12.82 | -10.38 | Upgrade
|
| Filing Date Shares Outstanding | 302.24 | 302.24 | 302.24 | 302.24 | 302.24 | Upgrade
|
| Total Common Shares Outstanding | 302.24 | 302.24 | 302.24 | 302.24 | 302.24 | Upgrade
|
| Working Capital | 1,198 | 1,446 | 806.64 | 840.17 | 674.48 | Upgrade
|
| Book Value Per Share | 40.85 | 35.83 | 32.24 | 29.07 | 25.89 | Upgrade
|
| Tangible Book Value | -173.9 | -591.45 | -425.82 | 9.72 | -530.34 | Upgrade
|
| Tangible Book Value Per Share | -0.58 | -1.96 | -1.41 | 0.03 | -1.75 | Upgrade
|
| Land | 2.92 | - | - | - | - | Upgrade
|
| Buildings | 134.19 | - | - | - | - | Upgrade
|
| Machinery | 280.27 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.