Simon Property Group Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	326,506	332,864	347,519	225,806	204,095	292,534	Upgrade
Market Cap Growth	-4.51%	-4.22%	53.90%	10.64%	-30.23%	101.30%	Upgrade
Enterprise Value	482,379	472,952	498,552	348,763	339,409	441,557	Upgrade
Last Close Price	252.25	256.62	255.91	161.71	137.22	190.77	Upgrade
Price/FFO Ratio	20.80	20.80	19.70	12.93	11.48	15.98	Upgrade
Price/AFFO Ratio	24.26	24.26	19.70	12.93	11.49	15.98	Upgrade
PE Ratio	12.82	13.07	23.73	20.41	18.07	23.37	Upgrade
PS Ratio	9.31	9.49	9.42	8.22	7.30	10.27	Upgrade
PB Ratio	8.84	9.01	15.61	12.62	10.10	11.93	Upgrade
P/OCF Ratio	14.33	14.61	14.73	11.84	10.25	14.43	Upgrade
EV/Sales Ratio	14.55	13.49	13.52	12.70	12.13	15.50	Upgrade
EV/EBITDA Ratio	17.59	18.26	18.22	17.50	16.74	21.45	Upgrade
EV/EBIT Ratio	25.16	27.04	26.06	25.61	24.85	32.87	Upgrade
Debt / Equity Ratio	4.36	4.36	6.89	7.19	6.66	5.87	Upgrade
Debt / EBITDA Ratio	6.14	6.14	5.54	6.38	6.55	6.90	Upgrade
Net Debt / Equity Ratio	4.23	4.23	6.50	6.87	6.50	5.75	Upgrade
Net Debt / EBITDA Ratio	6.03	6.03	5.29	6.17	6.48	6.85	Upgrade
Asset Turnover	0.17	0.17	0.18	0.17	0.16	0.15	Upgrade
Quick Ratio	0.18	0.18	0.64	0.59	0.48	0.47	Upgrade
Current Ratio	0.24	0.24	0.81	0.73	0.60	0.60	Upgrade
Return on Equity (ROE)	104.11%	104.11%	74.90%	69.68%	59.64%	63.75%	Upgrade
Return on Assets (ROA)	5.44%	5.44%	5.80%	5.21%	4.83%	4.40%	Upgrade
Return on Invested Capital (ROIC)	9.68%	9.81%	10.47%	9.15%	8.40%	7.43%	Upgrade
Earnings Yield	7.80%	7.66%	4.22%	4.91%	5.54%	4.29%	Upgrade
Dividend Yield	3.12%	18.35%	19.58%	22.35%	26.58%	17.09%	Upgrade
Payout Ratio	60.35%	60.35%	111.57%	106.84%	105.82%	104.54%	Upgrade
Buyback Yield / Dilution	-0.08%	-0.08%	0.22%	0.31%	0.23%	-6.43%	Upgrade
Total Shareholder Return	3.04%	18.27%	19.79%	22.66%	26.82%	10.66%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.