Syn Prop & Tech Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	608	771	846	731	633	1,099	Upgrade
Market Cap Growth	-21.19%	-8.85%	15.66%	15.42%	-42.36%	-47.45%	Upgrade
Enterprise Value	1,840	2,002	2,332	2,879	2,787	3,909	Upgrade
Last Close Price	3.98	5.05	3.21	1.14	0.98	1.56	Upgrade
PE Ratio	9.40	11.93	1.55	-	-	0.85	Upgrade
PS Ratio	1.85	2.35	0.62	1.73	1.34	0.48	Upgrade
PB Ratio	0.45	0.57	0.46	0.28	0.25	0.40	Upgrade
P/OCF Ratio	12.13	15.39	9.27	9.86	35.96	0.50	Upgrade
EV/Sales Ratio	5.62	6.11	1.72	6.82	5.91	1.69	Upgrade
EV/EBITDA Ratio	9.36	10.20	4.26	12.35	13.62	2.30	Upgrade
EV/EBIT Ratio	11.84	12.91	4.98	16.70	19.50	2.39	Upgrade
Debt / Equity Ratio	0.54	0.54	0.66	0.54	0.55	0.72	Upgrade
Debt / EBITDA Ratio	3.71	3.71	2.22	5.89	6.93	1.17	Upgrade
Net Debt / Equity Ratio	0.42	0.42	0.45	0.42	0.42	0.46	Upgrade
Net Debt / EBITDA Ratio	2.86	2.86	1.50	4.64	5.33	0.74	Upgrade
Asset Turnover	0.12	0.12	0.38	0.11	0.11	0.47	Upgrade
Inventory Turnover	265.20	265.20	1694.32	248.45	251.40	637.96	Upgrade
Quick Ratio	0.96	0.96	5.07	4.88	4.64	2.67	Upgrade
Current Ratio	1.01	1.01	5.21	5.28	4.84	2.78	Upgrade
Return on Equity (ROE)	4.70%	4.70%	29.95%	0.22%	-1.23%	49.14%	Upgrade
Return on Assets (ROA)	3.57%	3.57%	8.19%	2.67%	1.99%	20.81%	Upgrade
Return on Invested Capital (ROIC)	5.03%	4.25%	10.81%	0.56%	3.26%	31.96%	Upgrade
Earnings Yield	10.64%	8.38%	64.60%	-1.37%	-9.00%	117.07%	Upgrade
Dividend Yield	64.85%	51.11%	-	-	-	557.88%	Upgrade
Payout Ratio	207.32%	207.32%	80.55%	-	-	97.15%	Upgrade
Buyback Yield / Dilution	-	-	-	0.00%	-0.00%	0.00%	Upgrade
Total Shareholder Return	65.51%	51.11%	-	0.00%	-0.00%	557.88%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.