BVMF:TELB4 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	1,335	1,058	1,004	1,306	983	2,458	Upgrade
Market Cap Growth	14.18%	5.33%	-23.09%	32.91%	-60.02%	-50.10%	Upgrade
Enterprise Value	656	496	558	997	845	2,564	Upgrade
Last Close Price	9.00	7.99	7.30	13.12	10.15	14.50	Upgrade
PE Ratio	5.90	7.53	-	-	-	-	Upgrade
PS Ratio	2.72	2.15	2.42	3.13	2.83	8.60	Upgrade
PB Ratio	0.76	0.60	0.68	0.92	0.63	1.72	Upgrade
P/TBV Ratio	0.77	0.61	0.69	0.93	0.64	1.76	Upgrade
P/FCF Ratio	50.29	39.86	12.58	26.44	29.56	21.97	Upgrade
P/OCF Ratio	25.61	20.30	8.26	10.27	11.36	16.18	Upgrade
EV/Sales Ratio	1.34	1.01	1.35	2.39	2.43	8.98	Upgrade
EV/EBITDA Ratio	1.29	0.99	1.92	5.47	4.27	13.05	Upgrade
EV/EBIT Ratio	2.69	2.04	27.20	-	-	-	Upgrade
EV/FCF Ratio	24.72	18.68	6.99	20.19	25.42	22.92	Upgrade
Debt / Equity Ratio	0.01	0.01	0.04	0.07	0.10	0.15	Upgrade
Debt / EBITDA Ratio	0.04	0.04	0.19	0.57	0.78	1.06	Upgrade
Debt / FCF Ratio	0.75	0.75	0.70	2.12	4.62	1.87	Upgrade
Net Debt / Equity Ratio	-0.39	-0.39	-0.25	-0.19	-0.13	-0.04	Upgrade
Net Debt / EBITDA Ratio	-1.35	-1.35	-1.27	-1.51	-1.01	-0.32	Upgrade
Net Debt / FCF Ratio	-25.56	-25.56	-4.63	-5.59	-5.99	-0.57	Upgrade
Asset Turnover	0.12	0.12	0.10	0.10	0.09	0.07	Upgrade
Quick Ratio	3.69	3.69	2.67	2.63	1.96	1.57	Upgrade
Current Ratio	6.29	6.29	5.65	5.73	4.75	4.50	Upgrade
Return on Equity (ROE)	8.69%	8.69%	-4.58%	-8.54%	-11.28%	-8.50%	Upgrade
Return on Assets (ROA)	3.58%	3.58%	0.32%	-1.11%	-0.68%	-0.87%	Upgrade
Return on Invested Capital (ROIC)	18.39%	17.16%	1.81%	-5.70%	-3.26%	-3.80%	Upgrade
Return on Capital Employed (ROCE)	6.00%	6.00%	0.50%	-1.90%	-1.20%	-1.50%	Upgrade
Earnings Yield	10.53%	13.28%	-6.63%	-9.75%	-17.14%	-5.16%	Upgrade
FCF Yield	1.99%	2.51%	7.95%	3.78%	3.38%	4.55%	Upgrade
Buyback Yield / Dilution	-6.60%	-6.60%	-	-	-27.29%	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.