Construtora Tenda S.A. (BVMF:TEND3)
Brazil
· Delayed Price · Currency is BRL 28.48
-0.10 (-0.35%)
Apr 28, 2026, 5:07 PM GMT-3
Construtora Tenda Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,173 | 3,284 | 2,903 | 2,413 | 2,540 | Upgrade
|
| Revenue Growth (YoY) | 27.07% | 13.13% | 20.33% | -5.01% | 11.29% | Upgrade
|
| Cost of Revenue | 2,918 | 2,393 | 2,294 | 2,138 | 2,089 | Upgrade
|
| Gross Profit | 1,255 | 891.44 | 608.62 | 274.69 | 451.29 | Upgrade
|
| Selling, General & Admin | 634.88 | 525.03 | 417.25 | 449.74 | 433.92 | Upgrade
|
| Other Operating Expenses | 79.86 | 59.08 | 47.68 | 57.3 | 43.57 | Upgrade
|
| Operating Expenses | 714.73 | 584.11 | 464.93 | 507.04 | 477.49 | Upgrade
|
| Operating Income | 540.66 | 307.33 | 143.69 | -232.35 | -26.2 | Upgrade
|
| Interest Expense | -133.6 | -131.72 | -148.09 | -235.93 | -94.31 | Upgrade
|
| Interest & Investment Income | 101.98 | 65.18 | 59.09 | 53.66 | 37.22 | Upgrade
|
| Earnings From Equity Investments | 25.34 | 16.7 | -0.95 | -7.38 | -6.8 | Upgrade
|
| Other Non Operating Income (Expenses) | 35.98 | -104.3 | -41.75 | -12.99 | -3.03 | Upgrade
|
| EBT Excluding Unusual Items | 570.37 | 153.19 | 11.99 | -435 | -93.11 | Upgrade
|
| Legal Settlements | -47.3 | -28.9 | -70.06 | -76.08 | -57.43 | Upgrade
|
| Pretax Income | 523.07 | 124.28 | -58.07 | -511.08 | -150.54 | Upgrade
|
| Income Tax Expense | 38.64 | 23.57 | 44.44 | 44.63 | 46.05 | Upgrade
|
| Earnings From Continuing Operations | 484.43 | 100.71 | -102.51 | -555.71 | -196.59 | Upgrade
|
| Minority Interest in Earnings | 21.24 | 5.7 | 6.66 | 8.41 | 5.11 | Upgrade
|
| Net Income | 505.67 | 106.41 | -95.85 | -547.3 | -191.48 | Upgrade
|
| Net Income to Common | 505.67 | 106.41 | -95.85 | -547.3 | -191.48 | Upgrade
|
| Net Income Growth | 375.20% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 123 | 123 | 110 | 97 | 96 | Upgrade
|
| Shares Outstanding (Diluted) | 123 | 129 | 110 | 97 | 96 | Upgrade
|
| Shares Change (YoY) | -4.67% | 17.50% | 12.99% | 0.76% | -8.76% | Upgrade
|
| EPS (Basic) | 4.12 | 0.86 | -0.87 | -5.64 | -1.99 | Upgrade
|
| EPS (Diluted) | 4.12 | 0.83 | -0.87 | -5.64 | -1.99 | Upgrade
|
| EPS Growth | 398.46% | - | - | - | - | Upgrade
|
| Free Cash Flow | 170.7 | 475.55 | 249.23 | -426.37 | -306.9 | Upgrade
|
| Free Cash Flow Per Share | 1.39 | 3.69 | 2.27 | -4.40 | -3.19 | Upgrade
|
| Dividend Per Share | - | 0.171 | - | - | - | Upgrade
|
| Gross Margin | 30.08% | 27.14% | 20.96% | 11.39% | 17.77% | Upgrade
|
| Operating Margin | 12.96% | 9.36% | 4.95% | -9.63% | -1.03% | Upgrade
|
| Profit Margin | 12.12% | 3.24% | -3.30% | -22.68% | -7.54% | Upgrade
|
| Free Cash Flow Margin | 4.09% | 14.48% | 8.58% | -17.67% | -12.08% | Upgrade
|
| EBITDA | 567.08 | 340.17 | 173.96 | -199.67 | -3.69 | Upgrade
|
| EBITDA Margin | 13.59% | 10.36% | 5.99% | -8.28% | -0.14% | Upgrade
|
| D&A For EBITDA | 26.42 | 32.83 | 30.27 | 32.68 | 22.51 | Upgrade
|
| EBIT | 540.66 | 307.33 | 143.69 | -232.35 | -26.2 | Upgrade
|
| EBIT Margin | 12.96% | 9.36% | 4.95% | -9.63% | -1.03% | Upgrade
|
| Effective Tax Rate | 7.39% | 18.97% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.