Unipar Carbocloro S.A. (BVMF:UNIP6)
60.40
+0.52 (0.87%)
Apr 28, 2026, 5:07 PM GMT-3
Unipar Carbocloro Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,143 | 5,432 | 4,897 | 7,270 | 6,289 | Upgrade
|
| Revenue Growth (YoY) | -5.32% | 10.91% | -32.64% | 15.60% | 62.59% | Upgrade
|
| Cost of Revenue | 3,685 | 3,959 | 3,200 | 4,015 | 3,487 | Upgrade
|
| Gross Profit | 1,458 | 1,473 | 1,697 | 3,255 | 2,803 | Upgrade
|
| Selling, General & Admin | 673.64 | 827.76 | 673.88 | 822.45 | 309.05 | Upgrade
|
| Other Operating Expenses | 61.66 | -43.58 | 38.46 | 32.31 | -5.33 | Upgrade
|
| Operating Expenses | 735.29 | 784.18 | 712.35 | 854.76 | 303.71 | Upgrade
|
| Operating Income | 722.52 | 688.42 | 984.95 | 2,401 | 2,499 | Upgrade
|
| Interest Expense | -385.29 | -349.32 | -181.02 | -211.39 | -406.8 | Upgrade
|
| Interest & Investment Income | 207.66 | 179.71 | 263.03 | 273.45 | 497.64 | Upgrade
|
| Earnings From Equity Investments | -7.06 | -29.55 | 13.5 | 16.77 | -2.53 | Upgrade
|
| Currency Exchange Gain (Loss) | -50.35 | 74.06 | 217.31 | -328.66 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.78 | -6.07 | 24.67 | 11.33 | - | Upgrade
|
| EBT Excluding Unusual Items | 486.69 | 557.24 | 1,322 | 2,162 | 2,587 | Upgrade
|
| Merger & Restructuring Charges | - | -39.7 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 447.97 | Upgrade
|
| Legal Settlements | -18.05 | 28.77 | -18.81 | -37.06 | - | Upgrade
|
| Other Unusual Items | 180.07 | 237.73 | -138.16 | -72.99 | - | Upgrade
|
| Pretax Income | 648.72 | 784.04 | 1,165 | 2,052 | 3,035 | Upgrade
|
| Income Tax Expense | 166.98 | 226.93 | 374.19 | 717.69 | 1,031 | Upgrade
|
| Earnings From Continuing Operations | 481.74 | 557.12 | 791.27 | 1,334 | 2,004 | Upgrade
|
| Minority Interest in Earnings | 6.88 | -1.52 | -3.77 | -8.38 | -19.07 | Upgrade
|
| Net Income | 488.62 | 555.6 | 787.51 | 1,326 | 1,985 | Upgrade
|
| Net Income to Common | 488.62 | 555.6 | 787.51 | 1,326 | 1,985 | Upgrade
|
| Net Income Growth | -12.05% | -29.45% | -40.61% | -33.20% | 439.83% | Upgrade
|
| Shares Outstanding (Basic) | 112 | 110 | 114 | 111 | 114 | Upgrade
|
| Shares Outstanding (Diluted) | 112 | 110 | 114 | 111 | 114 | Upgrade
|
| Shares Change (YoY) | 1.50% | -3.15% | 2.66% | -2.90% | -18.19% | Upgrade
|
| EPS (Basic) | 4.37 | 5.04 | 6.92 | 11.95 | 17.38 | Upgrade
|
| EPS (Diluted) | 4.37 | 5.04 | 6.92 | 11.95 | 17.38 | Upgrade
|
| EPS Growth | -13.36% | -27.15% | -42.14% | -31.20% | 559.83% | Upgrade
|
| Free Cash Flow | 33.16 | -49.44 | 652.75 | 1,768 | 2,024 | Upgrade
|
| Free Cash Flow Per Share | 0.30 | -0.45 | 5.73 | 15.94 | 17.71 | Upgrade
|
| Dividend Per Share | - | - | - | 11.191 | - | Upgrade
|
| Gross Margin | 28.35% | 27.11% | 34.66% | 44.77% | 44.56% | Upgrade
|
| Operating Margin | 14.05% | 12.67% | 20.11% | 33.02% | 39.73% | Upgrade
|
| Profit Margin | 9.50% | 10.23% | 16.08% | 18.24% | 31.56% | Upgrade
|
| Free Cash Flow Margin | 0.65% | -0.91% | 13.33% | 24.32% | 32.17% | Upgrade
|
| EBITDA | 1,037 | 1,010 | 1,232 | 2,648 | 2,718 | Upgrade
|
| EBITDA Margin | 20.16% | 18.60% | 25.15% | 36.42% | 43.22% | Upgrade
|
| D&A For EBITDA | 314.16 | 321.62 | 246.73 | 247.29 | 219.35 | Upgrade
|
| EBIT | 722.52 | 688.42 | 984.95 | 2,401 | 2,499 | Upgrade
|
| EBIT Margin | 14.05% | 12.67% | 20.11% | 33.02% | 39.73% | Upgrade
|
| Effective Tax Rate | 25.74% | 28.94% | 32.11% | 34.98% | 33.98% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.