Vale S.A. (BVMF:VALE3)
Brazil
· Delayed Price · Currency is BRL 84.39
-1.11 (-1.30%)
Apr 28, 2026, 5:07 PM GMT-3
Vale S.A. Balance Sheet
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 26,540 | 40,563 | 30,671 | 17,474 | 24,711 | 65,409 | Upgrade
|
| Short-Term Investments | 1,012 | - | - | - | - | 1,028 | Upgrade
|
| Trading Asset Securities | - | 1,066 | 331 | 250 | 320 | - | Upgrade
|
| Cash & Short-Term Investments | 27,552 | 41,629 | 31,002 | 17,724 | 25,031 | 66,437 | Upgrade
|
| Cash Growth | 20.00% | 34.28% | 74.91% | -29.19% | -62.32% | -10.38% | Upgrade
|
| Accounts Receivable | 12,533 | 12,639 | 14,600 | 20,317 | 22,537 | 21,840 | Upgrade
|
| Other Receivables | 6,849 | 8,280 | 6,811 | 4,355 | 6,639 | 4,809 | Upgrade
|
| Receivables | 19,382 | 20,919 | 21,411 | 24,672 | 29,176 | 26,649 | Upgrade
|
| Inventory | 32,020 | 32,666 | 28,513 | 22,679 | 23,386 | 24,429 | Upgrade
|
| Other Current Assets | 8,473 | 5,431 | 2,550 | 25,454 | 3,416 | 7,285 | Upgrade
|
| Total Current Assets | 87,427 | 100,645 | 83,476 | 90,529 | 81,009 | 124,800 | Upgrade
|
| Property, Plant & Equipment | 238,351 | 240,040 | 247,594 | 234,302 | 234,472 | 233,995 | Upgrade
|
| Long-Term Investments | 26,884 | 27,674 | 28,158 | 9,061 | 9,417 | 9,804 | Upgrade
|
| Goodwill | - | 7,136 | 18,811 | 15,799 | 16,643 | 17,905 | Upgrade
|
| Other Intangible Assets | 48,869 | 42,125 | 46,294 | 40,510 | 36,778 | 32,382 | Upgrade
|
| Long-Term Deferred Tax Assets | 31,415 | 34,761 | 51,050 | 46,307 | 56,195 | 63,847 | Upgrade
|
| Other Long-Term Assets | 24,227 | 23,713 | 20,942 | 19,476 | 18,873 | 16,395 | Upgrade
|
| Total Assets | 457,173 | 476,094 | 496,325 | 455,984 | 453,387 | 499,128 | Upgrade
|
| Accounts Payable | 28,657 | 30,621 | 26,217 | 25,523 | 23,278 | 19,393 | Upgrade
|
| Accrued Expenses | 6,943 | 6,234 | 6,266 | 4,665 | 6,149 | 5,106 | Upgrade
|
| Current Portion of Long-Term Debt | - | 2,847 | 6,316 | 3,986 | 1,604 | 5,744 | Upgrade
|
| Current Portion of Leases | 837 | 884 | 907 | 954 | 948 | 976 | Upgrade
|
| Current Income Taxes Payable | - | 6,109 | 5,743 | 8,432 | 1,156 | 12,150 | Upgrade
|
| Current Unearned Revenue | - | - | - | - | 6,169 | 9,352 | Upgrade
|
| Other Current Liabilities | 30,958 | 40,625 | 35,606 | 27,388 | 33,174 | 32,093 | Upgrade
|
| Total Current Liabilities | 70,512 | 87,320 | 81,055 | 70,948 | 72,478 | 84,814 | Upgrade
|
| Long-Term Debt | 91,856 | 109,335 | 99,009 | 70,301 | 70,955 | 81,301 | Upgrade
|
| Long-Term Leases | 2,510 | 2,794 | 3,507 | 6,075 | 7,041 | 7,966 | Upgrade
|
| Long-Term Unearned Revenue | - | 10,831 | 11,651 | 9,499 | 21,737 | 17,944 | Upgrade
|
| Pension & Post-Retirement Benefits | 6,264 | 6,680 | 6,925 | 6,688 | 6,572 | 8,556 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 426 | 588 | 2,757 | 4,210 | 7,372 | 10,494 | Upgrade
|
| Other Long-Term Liabilities | 89,690 | 69,620 | 77,701 | 89,938 | 72,338 | 90,995 | Upgrade
|
| Total Liabilities | 261,258 | 287,168 | 282,605 | 257,659 | 258,493 | 302,070 | Upgrade
|
| Common Stock | 191,216 | 77,300 | 77,300 | 77,300 | 77,300 | 77,300 | Upgrade
|
| Retained Earnings | - | 96,179 | 114,889 | 106,181 | 108,213 | 87,621 | Upgrade
|
| Treasury Stock | - | -19,781 | -19,785 | -17,739 | -25,675 | -29,189 | Upgrade
|
| Comprehensive Income & Other | - | 30,601 | 34,368 | 25,223 | 27,274 | 56,671 | Upgrade
|
| Total Common Equity | 191,216 | 184,299 | 206,772 | 190,965 | 187,112 | 192,403 | Upgrade
|
| Minority Interest | 4,699 | 4,627 | 6,948 | 7,360 | 7,782 | 4,655 | Upgrade
|
| Shareholders' Equity | 195,915 | 188,926 | 213,720 | 198,325 | 194,894 | 197,058 | Upgrade
|
| Total Liabilities & Equity | 457,173 | 476,094 | 496,325 | 455,984 | 453,387 | 499,128 | Upgrade
|
| Total Debt | 98,320 | 115,860 | 109,739 | 81,316 | 80,548 | 95,987 | Upgrade
|
| Net Cash (Debt) | -70,768 | -74,231 | -78,737 | -63,592 | -55,517 | -29,550 | Upgrade
|
| Net Cash Per Share | -16.56 | -17.36 | -18.40 | -14.55 | -11.96 | -5.89 | Upgrade
|
| Filing Date Shares Outstanding | 4,272 | 4,269 | 4,269 | 4,300 | 4,483 | 4,840 | Upgrade
|
| Total Common Shares Outstanding | 4,272 | 4,269 | 4,269 | 4,300 | 4,483 | 4,840 | Upgrade
|
| Working Capital | 16,915 | 13,325 | 2,421 | 19,581 | 8,531 | 39,986 | Upgrade
|
| Book Value Per Share | 44.76 | 43.17 | 48.44 | 44.41 | 41.74 | 39.76 | Upgrade
|
| Tangible Book Value | 142,347 | 135,038 | 141,667 | 134,656 | 133,691 | 142,116 | Upgrade
|
| Tangible Book Value Per Share | 33.32 | 31.63 | 33.19 | 31.32 | 29.82 | 29.37 | Upgrade
|
| Buildings | - | 99,632 | 94,531 | - | 83,623 | 83,358 | Upgrade
|
| Machinery | - | 84,205 | 82,509 | - | 82,157 | 80,840 | Upgrade
|
| Construction In Progress | - | 57,539 | 60,185 | - | 48,655 | 43,094 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.