Vamos Locação de Caminhões, Máquinas e Equipamentos S.A. (BVMF:VAMO3)
Brazil
· Delayed Price · Currency is BRL 4.020
-0.040 (-0.99%)
Apr 29, 2026, 10:05 AM GMT-3
BVMF:VAMO3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 5,756 | 4,699 | 3,549 | 4,913 | 2,823 | Upgrade
|
| Revenue Growth (YoY) | 22.48% | 32.42% | -27.77% | 74.02% | 86.59% | Upgrade
|
| Cost of Revenue | 2,738 | 1,694 | 1,184 | 2,821 | 1,790 | Upgrade
|
| Gross Profit | 3,018 | 3,005 | 2,364 | 2,092 | 1,033 | Upgrade
|
| Selling, General & Admin | 340.2 | 260.99 | 250.69 | 213.12 | 279.09 | Upgrade
|
| Other Operating Expenses | -25.86 | -3.28 | - | -24.81 | -15.21 | Upgrade
|
| Operating Expenses | 405.65 | 442.33 | 335.36 | 188.3 | 279.62 | Upgrade
|
| Operating Income | 2,612 | 2,563 | 2,029 | 1,904 | 753.64 | Upgrade
|
| Interest Expense | -2,273 | -1,780 | -1,388 | - | -283.21 | Upgrade
|
| Interest & Investment Income | 528.96 | 309.24 | 161.35 | - | 109.41 | Upgrade
|
| Currency Exchange Gain (Loss) | 139.42 | -135.1 | 37.69 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -573.84 | -14.47 | -291.75 | - | - | Upgrade
|
| Pretax Income | 433.4 | 942.61 | 548.59 | 1,904 | 579.84 | Upgrade
|
| Income Tax Expense | 104.7 | 217.68 | 51.04 | 112.36 | 177.46 | Upgrade
|
| Earnings From Continuing Operations | 328.7 | 724.93 | 497.56 | 1,792 | 402.38 | Upgrade
|
| Earnings From Discontinued Operations | - | -343.96 | 89.4 | - | - | Upgrade
|
| Net Income | 328.7 | 380.97 | 586.96 | 1,792 | 402.38 | Upgrade
|
| Net Income to Common | 328.7 | 380.97 | 586.96 | 1,792 | 402.38 | Upgrade
|
| Net Income Growth | -13.72% | -35.09% | -67.24% | 345.29% | 124.55% | Upgrade
|
| Shares Outstanding (Basic) | 1,057 | 1,087 | 1,057 | 2,632 | 910 | Upgrade
|
| Shares Outstanding (Diluted) | 1,057 | 1,087 | 1,057 | 2,632 | 910 | Upgrade
|
| Shares Change (YoY) | -2.83% | 2.88% | -59.85% | 189.21% | 18.73% | Upgrade
|
| EPS (Basic) | 0.31 | 0.35 | 0.56 | 0.68 | 0.44 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.35 | 0.56 | 0.68 | 0.44 | Upgrade
|
| EPS Growth | -11.19% | -36.91% | -18.42% | 53.97% | 89.12% | Upgrade
|
| Free Cash Flow | -914.46 | -757.43 | -3,242 | -3,311 | -4,919 | Upgrade
|
| Free Cash Flow Per Share | -0.86 | -0.70 | -3.07 | -1.26 | -5.41 | Upgrade
|
| Dividend Per Share | 0.141 | - | - | 0.279 | 0.196 | Upgrade
|
| Dividend Growth | - | - | - | 42.16% | -6.63% | Upgrade
|
| Gross Margin | 52.43% | 63.95% | 66.63% | 42.59% | 36.59% | Upgrade
|
| Operating Margin | 45.38% | 54.54% | 57.18% | 38.75% | 26.69% | Upgrade
|
| Profit Margin | 5.71% | 8.11% | 16.54% | 36.47% | 14.25% | Upgrade
|
| Free Cash Flow Margin | -15.89% | -16.12% | -91.34% | -67.38% | -174.22% | Upgrade
|
| EBITDA | 3,626 | 3,275 | 2,576 | 2,226 | 1,050 | Upgrade
|
| EBITDA Margin | 63.00% | 69.69% | 72.59% | 45.30% | 37.18% | Upgrade
|
| D&A For EBITDA | 1,014 | 711.91 | 547.12 | 321.96 | 296.11 | Upgrade
|
| EBIT | 2,612 | 2,563 | 2,029 | 1,904 | 753.64 | Upgrade
|
| EBIT Margin | 45.38% | 54.54% | 57.18% | 38.75% | 26.69% | Upgrade
|
| Effective Tax Rate | 24.16% | 23.09% | 9.30% | 5.90% | 30.61% | Upgrade
|
| Advertising Expenses | 9.21 | 12.04 | 8.69 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.