Watsco, Inc. (BVMF:W1SO34)
Brazil
· Delayed Price · Currency is BRL 73.60
-2.21 (-2.92%)
At close: Dec 4, 2025
Watsco Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 324.35 | 526.27 | 210.11 | 147.51 | 118.27 | 146.07 | Upgrade
|
| Short-Term Investments | 200 | 255.67 | - | - | - | - | Upgrade
|
| Cash & Short-Term Investments | 524.35 | 781.94 | 210.11 | 147.51 | 118.27 | 146.07 | Upgrade
|
| Cash Growth | -4.67% | 272.15% | 42.44% | 24.72% | -19.03% | 96.18% | Upgrade
|
| Receivables | 941.88 | 877.94 | 797.83 | 747.11 | 698.46 | 535.29 | Upgrade
|
| Inventory | 1,602 | 1,385 | 1,347 | 1,370 | 1,115 | 781.3 | Upgrade
|
| Other Current Assets | 47.95 | 34.67 | 36.7 | 33.95 | 29.21 | 21.79 | Upgrade
|
| Total Current Assets | 3,116 | 3,080 | 2,392 | 2,299 | 1,961 | 1,484 | Upgrade
|
| Property, Plant & Equipment | 565.84 | 559.67 | 504.98 | 442.74 | 379.55 | 307.39 | Upgrade
|
| Long-Term Investments | 192.34 | 171.19 | 148.78 | 134.48 | 117.6 | 103.91 | Upgrade
|
| Goodwill | 465.06 | 451.86 | 457.15 | 430.71 | 434.02 | 412.49 | Upgrade
|
| Other Intangible Assets | 206.99 | 208.47 | 218.15 | 175.19 | 186.9 | 169.93 | Upgrade
|
| Other Long-Term Assets | 8.51 | 8.35 | 8.2 | 6.36 | 6.4 | 6.18 | Upgrade
|
| Total Assets | 4,555 | 4,480 | 3,729 | 3,488 | 3,086 | 2,484 | Upgrade
|
| Accounts Payable | 411.41 | 490.88 | 369.4 | 456.13 | 364.19 | 251.55 | Upgrade
|
| Accrued Expenses | 284.02 | 361.46 | 220.96 | 282.37 | 261.32 | 150.95 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | - | 56.4 | - | - | Upgrade
|
| Current Portion of Leases | 116.7 | 110.27 | 100.27 | 90.6 | 84.5 | 71.8 | Upgrade
|
| Other Current Liabilities | 0.02 | 21.29 | 21.39 | 21.02 | 16.71 | 12.84 | Upgrade
|
| Total Current Liabilities | 812.14 | 983.9 | 712.01 | 906.52 | 726.72 | 487.15 | Upgrade
|
| Long-Term Debt | - | - | 15.4 | - | 89 | - | Upgrade
|
| Long-Term Leases | 340.81 | 337.19 | 289.13 | 243.53 | 196.21 | 144.34 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 100.12 | 86.3 | 87.86 | 81.36 | 68.65 | 62.55 | Upgrade
|
| Other Long-Term Liabilities | - | 7.89 | 8.59 | 8.52 | 7.86 | 10.56 | Upgrade
|
| Total Liabilities | 1,253 | 1,415 | 1,113 | 1,240 | 1,088 | 704.59 | Upgrade
|
| Common Stock | 22.31 | 22.22 | 22.13 | 21.81 | 21.84 | 21.7 | Upgrade
|
| Additional Paid-In Capital | 1,550 | 1,472 | 1,153 | 973.06 | 1,004 | 950.92 | Upgrade
|
| Retained Earnings | 1,369 | 1,296 | 1,183 | 1,030 | 760.8 | 636.37 | Upgrade
|
| Treasury Stock | -73.23 | -73.48 | -86.63 | -87.44 | -87.44 | -87.44 | Upgrade
|
| Comprehensive Income & Other | -53.53 | -59.89 | -42.33 | -47.71 | -34.18 | -34.87 | Upgrade
|
| Total Common Equity | 2,815 | 2,657 | 2,230 | 1,889 | 1,665 | 1,487 | Upgrade
|
| Minority Interest | 486.83 | 407.25 | 386.35 | 359.04 | 332.47 | 293.08 | Upgrade
|
| Shareholders' Equity | 3,302 | 3,064 | 2,616 | 2,248 | 1,997 | 1,780 | Upgrade
|
| Total Liabilities & Equity | 4,555 | 4,480 | 3,729 | 3,488 | 3,086 | 2,484 | Upgrade
|
| Total Debt | 457.51 | 447.46 | 404.79 | 390.53 | 369.71 | 216.14 | Upgrade
|
| Net Cash (Debt) | 66.84 | 334.48 | -194.68 | -243.02 | -251.45 | -70.08 | Upgrade
|
| Net Cash Per Share | 1.77 | 8.92 | -5.33 | -6.81 | -7.10 | -1.99 | Upgrade
|
| Filing Date Shares Outstanding | 37.93 | 37.78 | 36.76 | 36.24 | 35.41 | 35.28 | Upgrade
|
| Total Common Shares Outstanding | 37.93 | 37.75 | 36.75 | 36.21 | 35.34 | 35.19 | Upgrade
|
| Working Capital | 2,304 | 2,096 | 1,680 | 1,392 | 1,235 | 997.3 | Upgrade
|
| Book Value Per Share | 74.21 | 70.39 | 60.67 | 52.18 | 47.11 | 42.25 | Upgrade
|
| Tangible Book Value | 2,143 | 1,997 | 1,555 | 1,283 | 1,044 | 904.26 | Upgrade
|
| Tangible Book Value Per Share | 56.49 | 52.90 | 42.30 | 35.44 | 29.54 | 25.70 | Upgrade
|
| Land | - | 0.68 | 0.68 | 0.68 | 0.68 | 0.74 | Upgrade
|
| Buildings | - | 103.39 | 100.09 | 93.03 | 85.86 | 80.88 | Upgrade
|
| Machinery | - | 285.97 | 256.81 | 228.19 | 198.28 | 174.43 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.