Whirlpool S.A. (BVMF:WHRL4)
4.350
+0.013 (0.29%)
Apr 28, 2026, 4:47 PM GMT-3
Whirlpool Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 12,562 | 12,932 | 11,488 | 10,798 | 11,380 | Upgrade
|
| Revenue Growth (YoY) | -2.86% | 12.57% | 6.39% | -5.12% | 22.21% | Upgrade
|
| Cost of Revenue | 10,191 | 10,721 | 9,522 | 9,108 | 9,365 | Upgrade
|
| Gross Profit | 2,371 | 2,210 | 1,966 | 1,690 | 2,015 | Upgrade
|
| Selling, General & Admin | 1,085 | 1,237 | 1,113 | 1,053 | 1,063 | Upgrade
|
| Other Operating Expenses | -6.87 | -37.73 | -79.16 | -56.03 | -170.17 | Upgrade
|
| Operating Expenses | 1,079 | 1,199 | 1,034 | 996.68 | 892.43 | Upgrade
|
| Operating Income | 1,293 | 1,011 | 931.77 | 693.4 | 1,123 | Upgrade
|
| Interest Expense | -291.26 | -246.83 | -351.79 | -111.38 | -58.18 | Upgrade
|
| Interest & Investment Income | 344.07 | 303.76 | 346.61 | 162.21 | 153.08 | Upgrade
|
| Earnings From Equity Investments | -10.01 | -2.04 | -13.16 | -40.27 | -11.69 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -36.91 | Upgrade
|
| Other Non Operating Income (Expenses) | -770.51 | -444.66 | -748.1 | -251.16 | 16.69 | Upgrade
|
| EBT Excluding Unusual Items | 564.91 | 621.41 | 165.33 | 452.8 | 1,186 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.67 | -15.79 | -115.24 | -33.11 | - | Upgrade
|
| Asset Writedown | -117.15 | - | - | - | - | Upgrade
|
| Legal Settlements | - | 43.04 | - | 78 | - | Upgrade
|
| Other Unusual Items | 213.23 | 339.89 | 273.32 | 55.34 | -15.55 | Upgrade
|
| Pretax Income | 661.67 | 988.54 | 323.41 | 553.03 | 1,170 | Upgrade
|
| Income Tax Expense | 210.89 | 205.22 | 79.41 | 134.33 | 188.22 | Upgrade
|
| Earnings From Continuing Operations | 450.78 | 783.32 | 244 | 418.7 | 981.81 | Upgrade
|
| Earnings From Discontinued Operations | - | 127.46 | 10.06 | - | - | Upgrade
|
| Net Income to Company | 450.78 | 910.78 | 254.06 | 418.7 | 981.81 | Upgrade
|
| Minority Interest in Earnings | -2.26 | -2.07 | -2.15 | -1.98 | -1.49 | Upgrade
|
| Net Income | 448.53 | 908.72 | 251.92 | 416.71 | 980.33 | Upgrade
|
| Net Income to Common | 448.53 | 908.72 | 251.92 | 416.71 | 980.33 | Upgrade
|
| Net Income Growth | -50.64% | 260.72% | -39.55% | -57.49% | 37.61% | Upgrade
|
| Shares Outstanding (Basic) | 1,503 | 1,503 | 1,503 | 1,503 | 1,503 | Upgrade
|
| Shares Outstanding (Diluted) | 1,503 | 1,503 | 1,503 | 1,503 | 1,503 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -0.00% | Upgrade
|
| EPS (Basic) | 0.30 | 0.60 | 0.17 | 0.28 | 0.65 | Upgrade
|
| EPS (Diluted) | 0.30 | 0.60 | 0.17 | 0.28 | 0.65 | Upgrade
|
| EPS Growth | -50.64% | 260.73% | -39.55% | -57.49% | 37.61% | Upgrade
|
| Free Cash Flow | -726.09 | 2,144 | 762.49 | 272.19 | -114 | Upgrade
|
| Free Cash Flow Per Share | -0.48 | 1.43 | 0.51 | 0.18 | -0.08 | Upgrade
|
| Dividend Per Share | - | 0.460 | 0.374 | - | - | Upgrade
|
| Dividend Growth | - | 22.83% | - | - | - | Upgrade
|
| Gross Margin | 18.88% | 17.09% | 17.11% | 15.65% | 17.71% | Upgrade
|
| Operating Margin | 10.29% | 7.82% | 8.11% | 6.42% | 9.86% | Upgrade
|
| Profit Margin | 3.57% | 7.03% | 2.19% | 3.86% | 8.61% | Upgrade
|
| Free Cash Flow Margin | -5.78% | 16.58% | 6.64% | 2.52% | -1.00% | Upgrade
|
| EBITDA | 1,452 | 1,178 | 1,082 | 838.66 | 1,263 | Upgrade
|
| EBITDA Margin | 11.56% | 9.11% | 9.41% | 7.77% | 11.10% | Upgrade
|
| D&A For EBITDA | 159 | 166.66 | 149.86 | 145.27 | 140.75 | Upgrade
|
| EBIT | 1,293 | 1,011 | 931.77 | 693.4 | 1,123 | Upgrade
|
| EBIT Margin | 10.29% | 7.82% | 8.11% | 6.42% | 9.86% | Upgrade
|
| Effective Tax Rate | 31.87% | 20.76% | 24.55% | 24.29% | 16.09% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.