Yduqs Participações S.A. (BVMF:YDUQ3)
9.92
-0.22 (-2.17%)
Apr 28, 2026, 5:07 PM GMT-3
Yduqs Participações Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,522 | 5,352 | 5,148 | 4,565 | 4,391 | Upgrade
|
| Revenue Growth (YoY) | 3.18% | 3.97% | 12.76% | 3.95% | 13.95% | Upgrade
|
| Cost of Revenue | 2,277 | 2,192 | 2,177 | 2,056 | 2,088 | Upgrade
|
| Gross Profit | 3,245 | 3,159 | 2,970 | 2,509 | 2,304 | Upgrade
|
| Selling, General & Admin | 2,175 | 2,168 | 2,056 | 1,842 | 1,723 | Upgrade
|
| Other Operating Expenses | -23.23 | -28.61 | -6.02 | -21.49 | -10.19 | Upgrade
|
| Operating Expenses | 2,151 | 2,140 | 2,050 | 1,821 | 1,713 | Upgrade
|
| Operating Income | 1,094 | 1,020 | 920.67 | 688.29 | 591.01 | Upgrade
|
| Interest Expense | -729.58 | -672.82 | -729.41 | -731.74 | -517.81 | Upgrade
|
| Interest & Investment Income | 118.18 | 83.34 | 142.88 | 183.45 | 85.12 | Upgrade
|
| Currency Exchange Gain (Loss) | 13.9 | 84.32 | 0.42 | 1.5 | 126.63 | Upgrade
|
| Other Non Operating Income (Expenses) | -109.23 | -76.56 | -61.68 | -119.15 | -89.8 | Upgrade
|
| EBT Excluding Unusual Items | 386.78 | 438.11 | 272.87 | 22.35 | 195.14 | Upgrade
|
| Impairment of Goodwill | -44.21 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -6.49 | 21.43 | -38.15 | 5.59 | 15.46 | Upgrade
|
| Legal Settlements | -196.49 | -157.29 | -157.38 | -115.16 | -99.97 | Upgrade
|
| Other Unusual Items | - | - | 32.92 | - | - | Upgrade
|
| Pretax Income | 139.61 | 302.26 | 110.27 | -87.21 | 110.63 | Upgrade
|
| Income Tax Expense | -40.57 | -38.95 | -44.38 | -31.77 | -47.54 | Upgrade
|
| Earnings From Continuing Operations | 180.18 | 341.21 | 154.65 | -55.44 | 158.17 | Upgrade
|
| Minority Interest in Earnings | 1.31 | 0.17 | -2.31 | -2.8 | - | Upgrade
|
| Net Income | 181.49 | 341.38 | 152.34 | -58.24 | 158.17 | Upgrade
|
| Net Income to Common | 181.49 | 341.38 | 152.34 | -58.24 | 158.17 | Upgrade
|
| Net Income Growth | -46.84% | 124.08% | - | - | 61.10% | Upgrade
|
| Shares Outstanding (Basic) | 276 | 291 | 291 | 294 | 302 | Upgrade
|
| Shares Outstanding (Diluted) | 278 | 293 | 291 | 294 | 302 | Upgrade
|
| Shares Change (YoY) | -5.05% | 0.85% | -1.23% | -2.42% | 0.15% | Upgrade
|
| EPS (Basic) | 0.66 | 1.17 | 0.52 | -0.20 | 0.52 | Upgrade
|
| EPS (Diluted) | 0.65 | 1.16 | 0.52 | -0.20 | 0.52 | Upgrade
|
| EPS Growth | -44.01% | 122.20% | - | - | 60.87% | Upgrade
|
| Free Cash Flow | 1,231 | 1,081 | 773.83 | 571.1 | 489.26 | Upgrade
|
| Free Cash Flow Per Share | 4.42 | 3.69 | 2.66 | 1.94 | 1.62 | Upgrade
|
| Dividend Per Share | 0.569 | 0.571 | 0.549 | - | 0.126 | Upgrade
|
| Dividend Growth | -0.27% | 3.91% | - | - | -73.12% | Upgrade
|
| Gross Margin | 58.77% | 59.03% | 57.70% | 54.96% | 52.46% | Upgrade
|
| Operating Margin | 19.80% | 19.06% | 17.89% | 15.08% | 13.46% | Upgrade
|
| Profit Margin | 3.29% | 6.38% | 2.96% | -1.28% | 3.60% | Upgrade
|
| Free Cash Flow Margin | 22.29% | 20.20% | 15.03% | 12.51% | 11.14% | Upgrade
|
| EBITDA | 1,365 | 1,296 | 1,196 | 966.96 | 886.62 | Upgrade
|
| EBITDA Margin | 24.72% | 24.21% | 23.23% | 21.18% | 20.19% | Upgrade
|
| D&A For EBITDA | 271.45 | 275.92 | 275.17 | 278.67 | 295.61 | Upgrade
|
| EBIT | 1,094 | 1,020 | 920.67 | 688.29 | 591.01 | Upgrade
|
| EBIT Margin | 19.80% | 19.06% | 17.89% | 15.08% | 13.46% | Upgrade
|
| Advertising Expenses | 311.09 | 277.06 | 252.16 | 251.24 | 282.87 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.