Best Lease Ratios and Metrics

Market cap in millions TND. Fiscal year is January - December.

Millions TND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	78	66	59	60	68	71	Upgrade
Market Cap Growth	13.42%	12.82%	-2.22%	-12.28%	-4.20%	32.22%	Upgrade
PE Ratio	7.06	5.99	5.70	4.81	5.60	7.06	Upgrade
PS Ratio	3.63	3.08	2.51	2.48	2.61	3.25	Upgrade
PB Ratio	0.70	0.60	0.53	0.53	0.66	0.75	Upgrade
P/FCF Ratio	-	14.47	3.38	-	10.13	-	Upgrade
P/OCF Ratio	17.04	14.47	3.38	-	10.13	-	Upgrade
Debt / Equity Ratio	2.61	2.61	3.03	2.89	2.74	3.27	Upgrade
Debt / FCF Ratio	63.46	63.46	19.48	-	42.22	-	Upgrade
Net Debt / Equity Ratio	2.40	2.40	2.46	2.27	2.35	2.47	Upgrade
Net Debt / FCF Ratio	58.25	58.25	15.80	-179.78	36.28	-18.46	Upgrade
Quick Ratio	10.68	10.68	2.47	2.86	2.42	2.87	Upgrade
Current Ratio	10.78	10.78	2.48	2.87	2.43	2.87	Upgrade
Asset Turnover	0.05	0.05	0.05	0.06	0.06	0.06	Upgrade
Return on Equity (ROE)	9.92%	9.92%	9.18%	11.51%	12.25%	11.02%	Upgrade
Return on Assets (ROA)	2.40%	2.40%	2.21%	2.87%	2.93%	2.55%	Upgrade
Return on Invested Capital (ROIC)	2.56%	2.41%	2.24%	2.91%	3.00%	2.66%	Upgrade
Earnings Yield	14.17%	16.68%	17.54%	20.79%	17.84%	14.16%	Upgrade
FCF Yield	-	6.91%	29.61%	-2.38%	9.87%	-17.87%	Upgrade
Dividend Yield	5.62%	-	8.22%	7.99%	6.90%	6.23%	Upgrade
Payout Ratio	38.45%	38.45%	23.83%	30.37%	28.76%	32.74%	Upgrade
Total Shareholder Return	5.62%	-	8.22%	7.99%	6.90%	6.23%	Upgrade

Source: S&P Capital IQ. Financial Services template. Financial Sources.