Societe d'Equipement Domestique et Menager (EQDOM) S.A (CBSE:EQD)
1,277.00
0.00 (0.00%)
At close: Dec 5, 2025
CBSE:EQD Income Statement
Financials in millions MAD. Fiscal year is January - December.
Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest and Dividend Income | 512.74 | 516.42 | 554.16 | 570.55 | 559.5 | Upgrade
|
| Total Interest Expense | 183.12 | 159.31 | 144.7 | 153.09 | 168.5 | Upgrade
|
| Net Interest Income | 329.63 | 357.11 | 409.47 | 417.46 | 390.99 | Upgrade
|
| Commissions and Fees | 85.89 | 66.92 | 67.03 | 77.4 | 64.3 | Upgrade
|
| Other Revenue | 1,323 | 1,258 | 1,301 | 1,420 | 1,489 | Upgrade
|
| Revenue Before Loan Losses | 1,738 | 1,682 | 1,777 | 1,915 | 1,944 | Upgrade
|
| Provision for Loan Losses | 124.56 | 105.79 | 129.78 | 184.86 | 145.8 | Upgrade
|
| Revenue | 1,614 | 1,576 | 1,647 | 1,730 | 1,799 | Upgrade
|
| Revenue Growth (YoY) | 2.36% | -4.30% | -4.79% | -3.80% | -15.28% | Upgrade
|
| Salaries & Employee Benefits | 98.38 | 97.39 | 87.19 | 89.55 | 93.33 | Upgrade
|
| Cost of Services Provided | 1,392 | 1,298 | 1,362 | 1,478 | 1,568 | Upgrade
|
| Other Operating Expenses | 13.47 | 12.81 | 9.37 | 41.27 | 31.08 | Upgrade
|
| Total Operating Expenses | 1,521 | 1,424 | 1,473 | 1,619 | 1,700 | Upgrade
|
| Operating Income | 92.65 | 152.66 | 174.26 | 110.73 | 98.12 | Upgrade
|
| EBT Excluding Unusual Items | 92.65 | 152.66 | 174.26 | 110.73 | 98.12 | Upgrade
|
| Other Unusual Items | -6.3 | 1.23 | -11.33 | -6.33 | -15.42 | Upgrade
|
| Pretax Income | 86.36 | 153.88 | 162.94 | 104.4 | 82.71 | Upgrade
|
| Income Tax Expense | 91.07 | 64.76 | 74.03 | 71.11 | 47.34 | Upgrade
|
| Earnings From Continuing Ops. | -4.72 | 89.13 | 88.91 | 33.29 | 35.36 | Upgrade
|
| Minority Interest in Earnings | -0.61 | -0.55 | -0.6 | -0.69 | -0.76 | Upgrade
|
| Net Income | -5.32 | 88.57 | 88.32 | 32.6 | 34.6 | Upgrade
|
| Net Income to Common | -5.32 | 88.57 | 88.32 | 32.6 | 34.6 | Upgrade
|
| Net Income Growth | - | 0.29% | 170.88% | -5.77% | -74.54% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| EPS (Basic) | -3.19 | 53.03 | 52.88 | 19.52 | 20.71 | Upgrade
|
| EPS (Diluted) | -3.19 | 53.03 | 52.88 | 19.52 | 20.71 | Upgrade
|
| EPS Growth | - | 0.29% | 170.88% | -5.77% | -74.54% | Upgrade
|
| Free Cash Flow | 164.11 | 36.16 | 78.96 | 32.07 | 0.05 | Upgrade
|
| Free Cash Flow Per Share | 98.25 | 21.65 | 47.27 | 19.20 | 0.03 | Upgrade
|
| Dividend Per Share | - | - | 55.000 | 40.000 | 65.000 | Upgrade
|
| Dividend Growth | - | - | 37.50% | -38.46% | - | Upgrade
|
| Operating Margin | 5.74% | 9.68% | 10.58% | 6.40% | 5.46% | Upgrade
|
| Profit Margin | -0.33% | 5.62% | 5.36% | 1.88% | 1.92% | Upgrade
|
| Free Cash Flow Margin | 10.17% | 2.29% | 4.79% | 1.85% | 0.00% | Upgrade
|
| Effective Tax Rate | 105.46% | 42.08% | 45.43% | 68.11% | 57.24% | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.