Societe d'Equipement Domestique et Menager (EQDOM) S.A (CBSE:EQD)
Morocco
· Delayed Price · Currency is MAD 1,340.00
-50.00 (-3.60%)
At close: Apr 27, 2026
CBSE:EQD Income Statement
Financials in millions MAD. Fiscal year is January - December.
Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 535.81 | 512.74 | 516.42 | 554.16 | 570.55 | Upgrade
|
| Total Interest Expense | 207.62 | 183.12 | 159.31 | 144.7 | 153.09 | Upgrade
|
| Net Interest Income | 328.19 | 329.63 | 357.11 | 409.47 | 417.46 | Upgrade
|
| Commissions and Fees | 96.2 | 85.89 | 66.92 | 67.03 | 77.4 | Upgrade
|
| Other Revenue | 1,537 | 1,323 | 1,258 | 1,301 | 1,420 | Upgrade
|
| Revenue Before Loan Losses | 1,962 | 1,738 | 1,682 | 1,777 | 1,915 | Upgrade
|
| Provision for Loan Losses | 75 | 124.56 | 105.79 | 129.78 | 184.86 | Upgrade
|
| Revenue | 1,887 | 1,614 | 1,576 | 1,647 | 1,730 | Upgrade
|
| Revenue Growth (YoY) | 16.94% | 2.36% | -4.30% | -4.79% | -3.80% | Upgrade
|
| Salaries & Employee Benefits | 104.06 | 98.38 | 97.39 | 87.19 | 89.55 | Upgrade
|
| Cost of Services Provided | 1,588 | 1,392 | 1,298 | 1,362 | 1,478 | Upgrade
|
| Other Operating Expenses | 15.62 | 13.47 | 12.81 | 9.37 | 41.27 | Upgrade
|
| Total Operating Expenses | 1,727 | 1,521 | 1,424 | 1,473 | 1,619 | Upgrade
|
| Operating Income | 160.24 | 92.65 | 152.66 | 174.26 | 110.73 | Upgrade
|
| EBT Excluding Unusual Items | 160.24 | 92.65 | 152.66 | 174.26 | 110.73 | Upgrade
|
| Other Unusual Items | 1.82 | -6.3 | 1.23 | -11.33 | -6.33 | Upgrade
|
| Pretax Income | 162.06 | 86.36 | 153.88 | 162.94 | 104.4 | Upgrade
|
| Income Tax Expense | 62.8 | 91.07 | 64.76 | 74.03 | 71.11 | Upgrade
|
| Earnings From Continuing Ops. | 99.26 | -4.72 | 89.13 | 88.91 | 33.29 | Upgrade
|
| Minority Interest in Earnings | -0.7 | -0.61 | -0.55 | -0.6 | -0.69 | Upgrade
|
| Net Income | 98.56 | -5.32 | 88.57 | 88.32 | 32.6 | Upgrade
|
| Net Income to Common | 98.56 | -5.32 | 88.57 | 88.32 | 32.6 | Upgrade
|
| Net Income Growth | - | - | 0.29% | 170.88% | -5.77% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 3.53% | - | - | - | - | Upgrade
|
| EPS (Basic) | 57.00 | -3.19 | 53.03 | 52.88 | 19.52 | Upgrade
|
| EPS (Diluted) | 57.00 | -3.19 | 53.03 | 52.88 | 19.52 | Upgrade
|
| EPS Growth | - | - | 0.29% | 170.88% | -5.77% | Upgrade
|
| Free Cash Flow | -9.93 | 164.11 | 36.16 | 78.96 | 32.07 | Upgrade
|
| Free Cash Flow Per Share | -5.74 | 98.25 | 21.65 | 47.27 | 19.20 | Upgrade
|
| Dividend Per Share | 57.000 | - | - | 55.000 | 40.000 | Upgrade
|
| Dividend Growth | - | - | - | 37.50% | -38.46% | Upgrade
|
| Operating Margin | 8.49% | 5.74% | 9.68% | 10.58% | 6.40% | Upgrade
|
| Profit Margin | 5.22% | -0.33% | 5.62% | 5.36% | 1.88% | Upgrade
|
| Free Cash Flow Margin | -0.53% | 10.17% | 2.29% | 4.79% | 1.85% | Upgrade
|
| Effective Tax Rate | 38.75% | 105.46% | 42.08% | 45.43% | 68.11% | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.