Hightech Payment Systems S.A. (CBSE:HPS)
618.00
-31.00 (-4.78%)
At close: Apr 28, 2026
Hightech Payment Systems Income Statement
Financials in millions MAD. Fiscal year is January - December.
Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,494 | 1,204 | 1,117 | 980.21 | 796.7 | Upgrade
|
| Other Revenue | 56.94 | 40.91 | 35 | 24.86 | 34.48 | Upgrade
|
| Revenue | 1,551 | 1,245 | 1,152 | 1,005 | 831.18 | Upgrade
|
| Revenue Growth (YoY) | 24.51% | 8.11% | 14.60% | 20.92% | 15.33% | Upgrade
|
| Cost of Revenue | 888.56 | 718.28 | 666.94 | 612.14 | 501.05 | Upgrade
|
| Gross Profit | 661.96 | 526.98 | 484.87 | 392.94 | 330.13 | Upgrade
|
| Selling, General & Admin | 337.27 | 268.9 | 224.7 | 158.7 | 103.73 | Upgrade
|
| Amortization of Goodwill & Intangibles | 46.29 | 22.15 | 11.27 | 11.27 | 9.1 | Upgrade
|
| Other Operating Expenses | 104.99 | 104.51 | 63.82 | 70.78 | 81.97 | Upgrade
|
| Operating Expenses | 488.55 | 395.56 | 299.79 | 240.75 | 194.79 | Upgrade
|
| Operating Income | 173.41 | 131.42 | 185.08 | 152.19 | 135.33 | Upgrade
|
| Interest Expense | -53.23 | -20.73 | -9.79 | -7.75 | -7.07 | Upgrade
|
| Interest & Investment Income | - | - | - | 1.27 | 0.96 | Upgrade
|
| Earnings From Equity Investments | 16.25 | 18.16 | 16.68 | 16.38 | 10.7 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -7.03 | -6.79 | 30.86 | -7.93 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 10.34 | -9.84 | -4.92 | 11.66 | Upgrade
|
| EBT Excluding Unusual Items | 136.43 | 132.15 | 175.34 | 188.02 | 143.65 | Upgrade
|
| Other Unusual Items | -5.85 | -12.52 | -14.35 | -26.9 | -10.48 | Upgrade
|
| Pretax Income | 130.58 | 119.63 | 160.99 | 161.12 | 133.17 | Upgrade
|
| Income Tax Expense | 24.8 | 44.33 | 61.05 | 44.04 | 34.32 | Upgrade
|
| Net Income | 105.78 | 75.3 | 99.93 | 117.08 | 98.85 | Upgrade
|
| Net Income to Common | 105.78 | 75.3 | 99.93 | 117.08 | 98.85 | Upgrade
|
| Net Income Growth | 40.48% | -24.65% | -14.64% | 18.44% | 17.13% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -0.10% | -0.05% | 5.29% | 0.00% | -0.04% | Upgrade
|
| EPS (Basic) | 14.30 | 10.17 | 13.49 | 16.64 | 14.05 | Upgrade
|
| EPS (Diluted) | 14.30 | 10.17 | 13.49 | 16.64 | 14.05 | Upgrade
|
| EPS Growth | 40.61% | -24.61% | -18.93% | 18.43% | 17.18% | Upgrade
|
| Free Cash Flow | 218.56 | 1.59 | 14.25 | 4.62 | 169.54 | Upgrade
|
| Free Cash Flow Per Share | 29.55 | 0.21 | 1.92 | 0.66 | 24.10 | Upgrade
|
| Dividend Per Share | 8.000 | 7.000 | 6.800 | 6.000 | 5.500 | Upgrade
|
| Dividend Growth | 14.29% | 2.94% | 13.33% | 9.09% | 10.00% | Upgrade
|
| Gross Margin | 42.69% | 42.32% | 42.10% | 39.10% | 39.72% | Upgrade
|
| Operating Margin | 11.18% | 10.55% | 16.07% | 15.14% | 16.28% | Upgrade
|
| Profit Margin | 6.82% | 6.05% | 8.68% | 11.65% | 11.89% | Upgrade
|
| Free Cash Flow Margin | 14.10% | 0.13% | 1.24% | 0.46% | 20.40% | Upgrade
|
| EBITDA | 254.52 | 184.64 | 223.38 | 186.89 | 168.38 | Upgrade
|
| EBITDA Margin | 16.41% | 14.83% | 19.39% | 18.59% | 20.26% | Upgrade
|
| D&A For EBITDA | 81.11 | 53.22 | 38.29 | 34.7 | 33.05 | Upgrade
|
| EBIT | 173.41 | 131.42 | 185.08 | 152.19 | 135.33 | Upgrade
|
| EBIT Margin | 11.18% | 10.55% | 16.07% | 15.14% | 16.28% | Upgrade
|
| Effective Tax Rate | 18.99% | 37.06% | 37.92% | 27.33% | 25.77% | Upgrade
|
| Revenue as Reported | 1,551 | 1,267 | 1,191 | 1,007 | 833.33 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.