Jet Contractors (CBSE:JET)
2,548.00
+7.00 (0.28%)
At close: Dec 5, 2025
Jet Contractors Income Statement
Financials in millions MAD. Fiscal year is January - December.
Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,263 | 3,131 | 2,225 | 1,809 | 1,680 | 1,458 | Upgrade
|
| Revenue Growth (YoY) | 24.79% | 40.71% | 23.04% | 7.66% | 15.21% | -14.87% | Upgrade
|
| Cost of Revenue | 2,148 | 2,185 | 1,550 | 1,227 | 1,155 | 1,013 | Upgrade
|
| Gross Profit | 1,115 | 946.69 | 675.24 | 582.24 | 525.35 | 445.49 | Upgrade
|
| Selling, General & Admin | 688.19 | 591.4 | 483.63 | 426.9 | 401.97 | 341.23 | Upgrade
|
| Amortization of Goodwill & Intangibles | 9.85 | 9.53 | 8.91 | 8.39 | 8.39 | 8.39 | Upgrade
|
| Other Operating Expenses | 51.93 | 54 | 31.13 | 26.54 | 17.43 | 0.18 | Upgrade
|
| Operating Expenses | 749.96 | 654.93 | 523.67 | 462.03 | 427.78 | 349.79 | Upgrade
|
| Operating Income | 365.49 | 291.76 | 151.57 | 120.21 | 97.56 | 95.69 | Upgrade
|
| Interest Expense | -64.4 | -61.83 | -58.99 | -49.68 | -50.31 | -46.37 | Upgrade
|
| Interest & Investment Income | 0.01 | 0 | 0.01 | 0.1 | 0.16 | 0.1 | Upgrade
|
| Earnings From Equity Investments | -0.09 | 0.16 | 0.09 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -14.49 | -9.46 | -1.26 | -0.75 | -7.36 | -1.52 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.18 | -0.07 | 0.31 | -0.41 | -0.14 | - | Upgrade
|
| EBT Excluding Unusual Items | 286.34 | 220.56 | 91.72 | 69.46 | 39.91 | 47.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.87 | 2.38 | 8.46 | -0.89 | 0.6 | 0.52 | Upgrade
|
| Asset Writedown | -1.6 | -0.01 | -0 | - | - | - | Upgrade
|
| Other Unusual Items | -21.61 | -1.32 | -0.08 | -13.18 | 1.19 | -8.35 | Upgrade
|
| Pretax Income | 264 | 221.62 | 100.09 | 55.4 | 41.71 | 40.08 | Upgrade
|
| Income Tax Expense | 95.85 | 88.56 | 27 | 28.68 | 28.94 | 37.17 | Upgrade
|
| Earnings From Continuing Operations | 168.15 | 133.06 | 73.09 | 26.71 | 12.77 | 2.91 | Upgrade
|
| Minority Interest in Earnings | -1.58 | -3.32 | -4.16 | -1.88 | -1.96 | -2.67 | Upgrade
|
| Net Income | 166.57 | 129.74 | 68.92 | 24.83 | 10.81 | 0.24 | Upgrade
|
| Net Income to Common | 166.57 | 129.74 | 68.92 | 24.83 | 10.81 | 0.24 | Upgrade
|
| Net Income Growth | 24.63% | 88.23% | 177.54% | 129.70% | 4494.93% | -99.80% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | - | - | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | - | - | 3 | 3 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 1.92% | - | Upgrade
|
| EPS (Basic) | 54.98 | 42.82 | - | - | 3.57 | 0.08 | Upgrade
|
| EPS (Diluted) | 54.98 | 42.82 | - | - | 3.57 | 0.08 | Upgrade
|
| EPS Growth | - | - | - | - | 4408.31% | -99.80% | Upgrade
|
| Free Cash Flow | -663.35 | 48.25 | -121.07 | 96.93 | -8.32 | -252.86 | Upgrade
|
| Free Cash Flow Per Share | -218.96 | 15.93 | - | - | -2.75 | -85.07 | Upgrade
|
| Dividend Per Share | 15.000 | 15.000 | 7.000 | - | - | - | Upgrade
|
| Dividend Growth | 114.29% | 114.29% | - | - | - | - | Upgrade
|
| Gross Margin | 34.18% | 30.23% | 30.34% | 32.19% | 31.27% | 30.55% | Upgrade
|
| Operating Margin | 11.20% | 9.32% | 6.81% | 6.65% | 5.81% | 6.56% | Upgrade
|
| Profit Margin | 5.10% | 4.14% | 3.10% | 1.37% | 0.64% | 0.02% | Upgrade
|
| Free Cash Flow Margin | -20.33% | 1.54% | -5.44% | 5.36% | -0.50% | -17.34% | Upgrade
|
| EBITDA | 428.78 | 338.21 | 160.47 | 144.21 | 128.07 | 104.08 | Upgrade
|
| EBITDA Margin | 13.14% | 10.80% | 7.21% | 7.97% | 7.62% | 7.14% | Upgrade
|
| D&A For EBITDA | 63.29 | 46.45 | 8.91 | 24 | 30.5 | 8.39 | Upgrade
|
| EBIT | 365.49 | 291.76 | 151.57 | 120.21 | 97.56 | 95.69 | Upgrade
|
| EBIT Margin | 11.20% | 9.32% | 6.81% | 6.65% | 5.81% | 6.56% | Upgrade
|
| Effective Tax Rate | 36.31% | 39.96% | 26.97% | 51.77% | 69.38% | 92.75% | Upgrade
|
| Revenue as Reported | 3,618 | 3,274 | 2,337 | 2,105 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.