Mutandis SCA (CBSE:MUT)
244.30
-0.70 (-0.29%)
At close: Apr 27, 2026
Mutandis SCA Income Statement
Financials in millions MAD. Fiscal year is January - December.
Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,022 | 2,117 | 2,167 | 2,329 | 1,685 | Upgrade
|
| Revenue Growth (YoY) | -4.48% | -2.31% | -6.97% | 38.22% | 20.68% | Upgrade
|
| Cost of Revenue | 1,199 | 1,190 | 1,362 | 1,593 | 1,099 | Upgrade
|
| Gross Profit | 822.4 | 926.75 | 804.1 | 735.57 | 586.36 | Upgrade
|
| Selling, General & Admin | 493.84 | 559.41 | 509.73 | 460.36 | 357.02 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | 89.63 | - | Upgrade
|
| Other Operating Expenses | 41.37 | -9.1 | 24.63 | 14 | 24.06 | Upgrade
|
| Operating Expenses | 640.56 | 666.35 | 618.8 | 563.99 | 467.34 | Upgrade
|
| Operating Income | 181.83 | 260.4 | 185.3 | 171.59 | 119.03 | Upgrade
|
| Interest Expense | -13.84 | -47.93 | -52.47 | -29.87 | -36.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 12.03 | - | -0 | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | 180.02 | 212.47 | 132.83 | 141.71 | 82.92 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -1.4 | Upgrade
|
| Pretax Income | 180.02 | 212.47 | 132.83 | 141.71 | 81.52 | Upgrade
|
| Income Tax Expense | 53.25 | 53.82 | 39.87 | 42.02 | 21.41 | Upgrade
|
| Earnings From Continuing Operations | 126.77 | 158.65 | 92.96 | 99.7 | 60.11 | Upgrade
|
| Minority Interest in Earnings | -0.61 | - | - | -0.17 | -0.17 | Upgrade
|
| Net Income | 126.16 | 158.65 | 92.96 | 99.52 | 59.94 | Upgrade
|
| Net Income to Common | 126.16 | 158.65 | 92.96 | 99.52 | 59.94 | Upgrade
|
| Net Income Growth | -20.48% | 70.67% | -6.60% | 66.05% | -11.36% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | - | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | - | Upgrade
|
| Shares Change (YoY) | - | 0.01% | -0.04% | - | - | Upgrade
|
| EPS (Basic) | 13.64 | 17.16 | 10.05 | 10.76 | - | Upgrade
|
| EPS (Diluted) | 13.64 | 17.16 | 10.05 | 10.76 | - | Upgrade
|
| EPS Growth | -20.48% | 70.65% | -6.56% | - | - | Upgrade
|
| Free Cash Flow | 170.9 | 46.84 | 39.69 | -181.91 | 153.31 | Upgrade
|
| Free Cash Flow Per Share | 18.48 | 5.07 | 4.29 | -19.67 | - | Upgrade
|
| Dividend Per Share | 10.500 | 10.500 | 10.500 | 8.500 | - | Upgrade
|
| Dividend Growth | - | - | 23.53% | - | - | Upgrade
|
| Gross Margin | 40.68% | 43.79% | 37.11% | 31.58% | 34.80% | Upgrade
|
| Operating Margin | 8.99% | 12.30% | 8.55% | 7.37% | 7.06% | Upgrade
|
| Profit Margin | 6.24% | 7.50% | 4.29% | 4.27% | 3.56% | Upgrade
|
| Free Cash Flow Margin | 8.45% | 2.21% | 1.83% | -7.81% | 9.10% | Upgrade
|
| EBITDA | 287.19 | 421.74 | 269.73 | 261.22 | 205.29 | Upgrade
|
| EBITDA Margin | 14.21% | 19.93% | 12.45% | 11.22% | 12.18% | Upgrade
|
| D&A For EBITDA | 105.36 | 161.35 | 84.44 | 89.63 | 86.26 | Upgrade
|
| EBIT | 181.83 | 260.4 | 185.3 | 171.59 | 119.03 | Upgrade
|
| EBIT Margin | 8.99% | 12.30% | 8.55% | 7.37% | 7.06% | Upgrade
|
| Effective Tax Rate | 29.58% | 25.33% | 30.02% | 29.65% | 26.26% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.