Sanlam Maroc (CBSE:SAH)
Morocco flag Morocco · Delayed Price · Currency is MAD
3,078.00
0.00 (0.00%)
At close: Apr 27, 2026

Sanlam Maroc Cash Flow Statement

Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Net Income
676.52690.92559.43-70.18606.86
Upgrade
Depreciation & Amortization
315.0465.53125.05123.38276.18
Upgrade
Gain (Loss) on Sale of Assets
11,0116,7724,33110,41316,201
Upgrade
Change in Accounts Receivable
47.5-20.1-156.87-231.33113.62
Upgrade
Change in Other Net Operating Assets
1,351212.5851.21-228.23-254.15
Upgrade
Other Operating Activities
-620.98-198.6235.45959.4-168.99
Upgrade
Operating Cash Flow
12,7747,5135,13810,94916,771
Upgrade
Operating Cash Flow Growth
70.03%46.22%-53.08%-34.71%1341.30%
Upgrade
Capital Expenditures
-491.25-48.29-113.51-52.34-168.47
Upgrade
Sale of Property, Plant & Equipment
-28.6725.41--
Upgrade
Investment in Securities
-12,582-7,225-5,718-10,434-16,993
Upgrade
Other Investing Activities
----207
Upgrade
Investing Cash Flow
-13,060-7,183-5,806-10,463-16,931
Upgrade
Long-Term Debt Issued
-0.596.480.446
Upgrade
Total Debt Repaid
-21.97-17.01-24.62-6.17-4.55
Upgrade
Net Debt Issued (Repaid)
-21.97-16.42-18.13-5.741.46
Upgrade
Common Dividends Paid
-333.72-317.25-148.21-144.09-82.34
Upgrade
Other Financing Activities
121.5-87.01876.81-301.7657.92
Upgrade
Financing Cash Flow
-234.18-420.68710.47-451.58-22.96
Upgrade
Miscellaneous Cash Flow Adjustments
-11.42-61.39---
Upgrade
Net Cash Flow
-531.64-152.942.4634.85-182.71
Upgrade
Free Cash Flow
12,2827,4645,02410,89716,603
Upgrade
Free Cash Flow Growth
64.55%48.57%-53.89%-34.37%1360.23%
Upgrade
Free Cash Flow Margin
172.13%112.12%72.03%199.99%242.10%
Upgrade
Free Cash Flow Per Share
2983.421813.111220.422646.924032.87
Upgrade
Cash Interest Paid
0.972.822.912.071.65
Upgrade
Cash Income Tax Paid
--69.8245.1467.34
Upgrade
Levered Free Cash Flow
-1,658454.03-14,026-448.812,094
Upgrade
Unlevered Free Cash Flow
-1,658454.08-14,026-448.812,094
Upgrade
Change in Working Capital
1,398192.49-105.66-459.56-140.53
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.