Alm. Brand A/S (CPH:ALMB)
Denmark
· Delayed Price · Currency is DKK 16.18
+0.25 (1.57%)
Mar 4, 2026, 1:49 PM CET
Alm. Brand Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 13,261 | 12,869 | 13,097 | 12,262 | 5,174 | Upgrade
|
| Total Interest & Dividend Income | 245 | -339 | -402 | 163 | 102 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 917 | 975 | -1,226 | -139 | Upgrade
|
| Other Revenue | 484 | 128 | 269 | 904 | 257 | Upgrade
|
| Total Revenue | 13,990 | 13,575 | 13,939 | 12,103 | 5,394 | Upgrade
|
| Revenue Growth (YoY) | 3.06% | -2.61% | 15.17% | 124.38% | 3.00% | Upgrade
|
| Policy Benefits | 11,449 | 9,404 | 9,901 | 9,601 | 3,461 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | - | 761 | Upgrade
|
| Selling, General & Administrative | 213 | 2,210 | 2,210 | 1,882 | 319 | Upgrade
|
| Other Operating Expenses | 593 | 188 | 301 | 221 | 107 | Upgrade
|
| Reinsurance Income or Expense | - | - | - | - | 1 | Upgrade
|
| Total Operating Expenses | 12,255 | 11,802 | 12,412 | 11,704 | 4,647 | Upgrade
|
| Operating Income | 1,735 | 1,773 | 1,527 | 399 | 747 | Upgrade
|
| Interest Expense | -179 | -98 | -175 | -55 | -15 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 17 | 5 | 34 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 29 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 1,585 | 1,692 | 1,357 | 378 | 732 | Upgrade
|
| Merger & Restructuring Charges | - | -213 | -316 | -376 | -34 | Upgrade
|
| Other Unusual Items | - | -346 | -357 | -238 | - | Upgrade
|
| Pretax Income | 1,585 | 1,133 | 684 | -236 | 698 | Upgrade
|
| Income Tax Expense | 413 | 335 | 220 | -66 | 192 | Upgrade
|
| Earnings From Continuing Ops. | 1,172 | 798 | 464 | -170 | 506 | Upgrade
|
| Earnings From Discontinued Ops. | 181 | -21 | 148 | 544 | 92 | Upgrade
|
| Net Income | 1,353 | 777 | 612 | 374 | 598 | Upgrade
|
| Preferred Dividends & Other Adjustments | 24 | 29 | 25 | 7 | - | Upgrade
|
| Net Income to Common | 1,329 | 748 | 587 | 367 | 598 | Upgrade
|
| Net Income Growth | 74.13% | 26.96% | 63.64% | -37.46% | -3.24% | Upgrade
|
| Shares Outstanding (Basic) | 1,441 | 1,520 | 1,541 | 1,541 | 253 | Upgrade
|
| Shares Outstanding (Diluted) | 1,460 | 1,520 | 1,541 | 1,541 | 253 | Upgrade
|
| Shares Change (YoY) | -3.92% | -1.40% | - | 509.35% | 64.35% | Upgrade
|
| EPS (Basic) | 0.92 | 0.49 | 0.38 | 0.24 | 2.36 | Upgrade
|
| EPS (Diluted) | 0.92 | 0.49 | 0.38 | 0.24 | 2.36 | Upgrade
|
| EPS Growth | 89.70% | 27.64% | 59.95% | -89.93% | -40.91% | Upgrade
|
| Free Cash Flow | 1,009 | 588 | 109 | 148 | 884 | Upgrade
|
| Free Cash Flow Per Share | 0.69 | 0.39 | 0.07 | 0.10 | 3.50 | Upgrade
|
| Dividend Per Share | 0.660 | 0.600 | 0.550 | 0.300 | 0.300 | Upgrade
|
| Dividend Growth | 10.00% | 9.09% | 83.33% | - | -92.50% | Upgrade
|
| Operating Margin | 12.40% | 13.06% | 10.96% | 3.30% | 13.85% | Upgrade
|
| Profit Margin | 9.50% | 5.51% | 4.21% | 3.03% | 11.09% | Upgrade
|
| Free Cash Flow Margin | 7.21% | 4.33% | 0.78% | 1.22% | 16.39% | Upgrade
|
| EBITDA | 1,847 | 2,210 | 1,995 | 748 | 790 | Upgrade
|
| EBITDA Margin | 13.20% | 16.28% | 14.31% | 6.18% | 14.65% | Upgrade
|
| D&A For EBITDA | 112 | 437 | 468 | 349 | 43 | Upgrade
|
| EBIT | 1,735 | 1,773 | 1,527 | 399 | 747 | Upgrade
|
| EBIT Margin | 12.40% | 13.06% | 10.96% | 3.30% | 13.85% | Upgrade
|
| Effective Tax Rate | 26.06% | 29.57% | 32.16% | - | 27.51% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.