AL Sydbank Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	46,478	27,948	19,530	16,106	16,510	11,967	Upgrade
Market Cap Growth	145.10%	43.10%	21.26%	-2.45%	37.96%	50.59%	Upgrade
Last Close Price	544.50	542.41	340.00	241.73	228.63	153.44	Upgrade
PE Ratio	15.65	15.26	7.17	4.88	8.87	8.72	Upgrade
PS Ratio	5.56	3.34	2.70	2.14	2.99	2.22	Upgrade
PB Ratio	1.23	0.74	1.24	1.02	1.18	0.91	Upgrade
P/FCF Ratio	26.17	15.74	-	-	-	-	Upgrade
P/OCF Ratio	24.99	15.03	-	-	-	-	Upgrade
Debt / Equity Ratio	0.92	0.92	1.56	1.69	1.94	2.19	Upgrade
Debt / FCF Ratio	19.45	19.45	-	-	-	-	Upgrade
Net Debt / Equity Ratio	-0.30	-0.30	-0.43	-0.12	0.10	0.16	Upgrade
Net Debt / FCF Ratio	-6.40	-6.40	2.33	0.80	-0.15	-1.51	Upgrade
Return on Equity (ROE)	7.09%	7.09%	17.52%	22.48%	13.98%	10.97%	Upgrade
Return on Assets (ROA)	0.71%	0.71%	1.46%	1.83%	1.09%	0.84%	Upgrade
Earnings Yield	3.94%	6.77%	14.14%	20.75%	11.51%	11.79%	Upgrade
FCF Yield	3.82%	6.35%	-14.95%	-14.72%	-56.48%	-11.71%	Upgrade
Dividend Yield	4.61%	4.61%	7.91%	12.64%	7.33%	7.82%	Upgrade
Payout Ratio	73.43%	73.43%	60.82%	28.69%	37.40%	17.07%	Upgrade
Buyback Yield / Dilution	1.85%	1.85%	4.90%	2.64%	2.77%	-0.26%	Upgrade
Total Shareholder Return	6.46%	6.46%	12.80%	15.28%	10.10%	7.56%	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.