Asetek A/S (CPH:ASTK)
Denmark
· Delayed Price · Currency is DKK 1.710
0.00 (0.00%)
Apr 28, 2026, 4:38 PM CET
Asetek Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 41.5 | 52.5 | 76.33 | 50.65 | 79.8 | Upgrade
|
| Revenue Growth (YoY) | -20.96% | -31.22% | 50.70% | -36.53% | 9.70% | Upgrade
|
| Cost of Revenue | 24.41 | 30.56 | 41.62 | 29.89 | 46.43 | Upgrade
|
| Gross Profit | 17.09 | 21.95 | 34.71 | 20.77 | 33.37 | Upgrade
|
| Selling, General & Admin | 16.9 | 19.11 | 17.08 | 20.88 | 24.5 | Upgrade
|
| Research & Development | 8.35 | 8.3 | 7.38 | 5.16 | 7.09 | Upgrade
|
| Other Operating Expenses | 0.04 | - | - | 0.17 | -0.03 | Upgrade
|
| Operating Expenses | 25.29 | 27.4 | 24.46 | 26.22 | 31.57 | Upgrade
|
| Operating Income | -8.2 | -5.46 | 10.25 | -5.45 | 1.8 | Upgrade
|
| Interest Expense | -1 | -0.21 | 0.01 | -0.1 | -0.11 | Upgrade
|
| Interest & Investment Income | 0.03 | 0.1 | 0.27 | 0.05 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.31 | 1.44 | -1.02 | -0.34 | 0.83 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.19 | -0.31 | -0.17 | -0.08 | -0.1 | Upgrade
|
| EBT Excluding Unusual Items | -9.67 | -4.43 | 9.35 | -5.93 | 2.42 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -1.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.05 | 0.69 | Upgrade
|
| Asset Writedown | - | -13.79 | - | - | - | Upgrade
|
| Other Unusual Items | -2.37 | - | -0.85 | - | - | Upgrade
|
| Pretax Income | -11.44 | -18.22 | 8.5 | -5.88 | 1.4 | Upgrade
|
| Income Tax Expense | -0.5 | 5.72 | 2.5 | -1.55 | 0.06 | Upgrade
|
| Net Income | -10.94 | -23.94 | 6 | -4.33 | 1.34 | Upgrade
|
| Net Income to Common | -10.94 | -23.94 | 6 | -4.33 | 1.34 | Upgrade
|
| Net Income Growth | - | - | - | - | -85.46% | Upgrade
|
| Shares Outstanding (Basic) | 314 | 97 | 82 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 314 | 97 | 82 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | 223.12% | 18.88% | 216.04% | -0.55% | -0.53% | Upgrade
|
| EPS (Basic) | -0.03 | -0.25 | 0.07 | -0.17 | 0.05 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.25 | 0.07 | -0.17 | 0.05 | Upgrade
|
| EPS Growth | - | - | - | - | -85.71% | Upgrade
|
| Free Cash Flow | -6.74 | -6.61 | -8.62 | -30.57 | 6 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.07 | -0.11 | -1.18 | 0.23 | Upgrade
|
| Gross Margin | 41.18% | 41.80% | 45.47% | 41.00% | 41.82% | Upgrade
|
| Operating Margin | -19.76% | -10.39% | 13.43% | -10.77% | 2.26% | Upgrade
|
| Profit Margin | -26.37% | -45.59% | 7.86% | -8.54% | 1.68% | Upgrade
|
| Free Cash Flow Margin | -16.25% | -12.59% | -11.29% | -60.35% | 7.51% | Upgrade
|
| EBITDA | -5.03 | -2.17 | 13.3 | -3.05 | 4.64 | Upgrade
|
| EBITDA Margin | -12.11% | -4.13% | 17.42% | -6.02% | 5.81% | Upgrade
|
| D&A For EBITDA | 3.18 | 3.29 | 3.05 | 2.41 | 2.84 | Upgrade
|
| EBIT | -8.2 | -5.46 | 10.25 | -5.45 | 1.8 | Upgrade
|
| EBIT Margin | -19.76% | -10.39% | 13.43% | -10.77% | 2.26% | Upgrade
|
| Effective Tax Rate | - | - | 29.38% | - | 4.29% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.