Danish Aerospace Company A/S (CPH:DAC)
Denmark
· Delayed Price · Currency is DKK 3.105
+0.015 (0.49%)
Apr 28, 2026, 4:51 PM CET
Danish Aerospace Company Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 20.54 | 19.3 | 31.23 | 25.03 | 20.5 | Upgrade
|
| Revenue Growth (YoY) | 6.47% | -38.22% | 24.81% | 22.09% | -7.59% | Upgrade
|
| Cost of Revenue | 8.28 | 8.36 | 12.75 | 10.68 | 4.86 | Upgrade
|
| Gross Profit | 12.26 | 10.93 | 18.48 | 14.35 | 15.64 | Upgrade
|
| Selling, General & Admin | 15.04 | 15.21 | 15.85 | 14.66 | 13.4 | Upgrade
|
| Other Operating Expenses | -0.73 | -1.15 | -2.17 | -0.83 | - | Upgrade
|
| Operating Expenses | 14.93 | 14.58 | 14.44 | 14.6 | 14.54 | Upgrade
|
| Operating Income | -2.67 | -3.64 | 4.04 | -0.25 | 1.1 | Upgrade
|
| Interest Expense | -2.12 | -1.3 | -0.98 | -0.05 | -0.24 | Upgrade
|
| Interest & Investment Income | 0 | 0.32 | - | - | 0.19 | Upgrade
|
| Earnings From Equity Investments | 0.02 | -0.63 | -0.6 | -0.71 | -0.61 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.19 | 0.25 | 0.25 | 0.7 | - | Upgrade
|
| Pretax Income | -4.58 | -5.01 | 2.71 | -0.3 | 0.37 | Upgrade
|
| Income Tax Expense | -1.08 | -0.95 | 0.69 | 0.05 | 0.2 | Upgrade
|
| Earnings From Continuing Operations | -3.5 | -4.05 | 2.02 | -0.35 | 0.18 | Upgrade
|
| Net Income | -3.5 | -4.05 | 2.02 | -0.35 | 0.18 | Upgrade
|
| Net Income to Common | -3.5 | -4.05 | 2.02 | -0.35 | 0.18 | Upgrade
|
| Net Income Growth | - | - | - | - | -24.88% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 0.68% | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.32 | -0.37 | 0.19 | -0.03 | 0.02 | Upgrade
|
| EPS (Diluted) | -0.32 | -0.37 | 0.19 | -0.03 | 0.02 | Upgrade
|
| EPS Growth | - | - | - | - | -24.88% | Upgrade
|
| Free Cash Flow | 1.08 | 4.34 | -8.98 | -6.63 | 7.34 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.40 | -0.82 | -0.61 | 0.67 | Upgrade
|
| Gross Margin | 59.69% | 56.66% | 59.18% | 57.34% | 76.29% | Upgrade
|
| Operating Margin | -12.99% | -18.88% | 12.94% | -1.00% | 5.37% | Upgrade
|
| Profit Margin | -17.04% | -21.00% | 6.47% | -1.40% | 0.85% | Upgrade
|
| Free Cash Flow Margin | 5.27% | 22.50% | -28.75% | -26.48% | 35.82% | Upgrade
|
| EBITDA | -2.34 | -3.48 | 4.54 | 0.25 | 2.24 | Upgrade
|
| EBITDA Margin | -11.40% | -18.05% | 14.53% | 1.01% | 10.91% | Upgrade
|
| D&A For EBITDA | 0.33 | 0.16 | 0.5 | 0.5 | 1.13 | Upgrade
|
| EBIT | -2.67 | -3.64 | 4.04 | -0.25 | 1.1 | Upgrade
|
| EBIT Margin | -12.99% | -18.88% | 12.94% | -1.00% | 5.37% | Upgrade
|
| Effective Tax Rate | - | - | 25.58% | - | 53.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.