Fast Ejendom Danmark A/S (CPH:FED)
Denmark
· Delayed Price · Currency is DKK 224.00
0.00 (0.00%)
Apr 28, 2026, 3:45 PM CET
Fast Ejendom Danmark Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 113.9 | 112.5 | 98.29 | 93.63 | 77.02 | 77.5 | Upgrade
|
| Total Revenue | 113.9 | 112.5 | 98.29 | 93.63 | 77.02 | 77.5 | Upgrade
|
| Revenue Growth (YoY | 12.17% | 14.46% | 4.97% | 21.57% | -0.62% | 19.49% | Upgrade
|
| Property Expenses | 28.73 | 28.41 | 31.28 | 26.18 | 26.67 | 29 | Upgrade
|
| Selling, General & Administrative | 14.55 | 14.25 | 12.26 | 12.56 | 14.17 | 11.89 | Upgrade
|
| Other Operating Expenses | -1.2 | -1.2 | -1.17 | -0.97 | -0.94 | - | Upgrade
|
| Total Operating Expenses | 42.09 | 41.46 | 42.38 | 37.77 | 39.9 | 40.89 | Upgrade
|
| Operating Income | 71.81 | 71.04 | 55.91 | 55.86 | 37.12 | 36.61 | Upgrade
|
| Interest Expense | -30.62 | -31.7 | -45 | -36.59 | -13 | -8.98 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.05 | - | - | - | 0 | Upgrade
|
| Other Non-Operating Income | 0.94 | -0.08 | -0.94 | 3.75 | 2.55 | -0.6 | Upgrade
|
| EBT Excluding Unusual Items | 42.19 | 39.32 | 9.96 | 23.02 | 26.67 | 27.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 5.07 | - | 6.91 | 1.7 | Upgrade
|
| Asset Writedown | 67.25 | 67.24 | 53.11 | 16.64 | 114.42 | 81.46 | Upgrade
|
| Pretax Income | 109.43 | 106.55 | 68.14 | 39.67 | 148 | 110.19 | Upgrade
|
| Income Tax Expense | 13.04 | 12.4 | 6.09 | 2.42 | 34.48 | 33.18 | Upgrade
|
| Earnings From Continuing Operations | 96.4 | 94.15 | 62.06 | 37.25 | 113.52 | 77.01 | Upgrade
|
| Earnings From Discontinued Operations | -0.76 | -0 | 0.01 | - | - | - | Upgrade
|
| Net Income | 95.64 | 94.15 | 62.07 | 37.25 | 113.52 | 77.01 | Upgrade
|
| Net Income to Common | 95.64 | 94.15 | 62.07 | 37.25 | 113.52 | 77.01 | Upgrade
|
| Net Income Growth | 37.39% | 51.68% | 66.65% | -67.19% | 47.42% | 197.72% | Upgrade
|
| Basic Shares Outstanding | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Diluted Shares Outstanding | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -0.21% | 0.21% | 0.34% | 0.85% | 0.10% | -0.06% | Upgrade
|
| EPS (Basic) | 36.89 | 36.16 | 23.81 | 14.34 | 44.16 | 29.95 | Upgrade
|
| EPS (Diluted) | 36.75 | 36.02 | 23.80 | 14.33 | 44.05 | 29.91 | Upgrade
|
| EPS Growth | 37.67% | 51.34% | 66.09% | -67.47% | 47.27% | 197.91% | Upgrade
|
| Operating Margin | 63.05% | 63.14% | 56.88% | 59.66% | 48.19% | 47.23% | Upgrade
|
| Profit Margin | 83.97% | 83.69% | 63.15% | 39.78% | 147.40% | 99.36% | Upgrade
|
| EBITDA | 72.21 | 71.56 | 56.92 | 56.98 | 38.27 | 37.38 | Upgrade
|
| EBITDA Margin | 63.40% | 63.61% | 57.92% | 60.86% | 49.68% | 48.23% | Upgrade
|
| D&A For Ebitda | 0.4 | 0.52 | 1.02 | 1.13 | 1.15 | 0.77 | Upgrade
|
| EBIT | 71.81 | 71.04 | 55.91 | 55.86 | 37.12 | 36.61 | Upgrade
|
| EBIT Margin | 63.05% | 63.14% | 56.88% | 59.66% | 48.19% | 47.23% | Upgrade
|
| Effective Tax Rate | 11.91% | 11.64% | 8.93% | 6.10% | 23.30% | 30.11% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.